IR Menu

    Central Pacific Financial Reports First Quarter 2026 Earnings of $20.7 Million

    Company Release - 4/29/2026 6:30 AM ET

    First Quarter Highlights:

    • Net income of $20.7 million, or $0.78 per diluted share
    • Return on average assets of 1.12% and return on average equity of 13.90%
    • Net interest margin of 3.53% and efficiency ratio of 59.87%
    • Total loans of $5.32 billion, increased by $31.3 million from the prior quarter
    • Total deposits of $6.70 billion, increased by $89.6 million from the prior quarter
    • Repurchased 321,396 shares of common stock at a total cost of $10.5 million during the quarter

    Other Highlights:

    • CPF Board of Directors approved a second quarter cash dividend of $0.29 per share
    • Central Pacific Bank was named the U.S. Small Business Administration (SBA) Lender of the Year in Hawaii (Category II) for 2025

    Central Pacific Financial Corp. (NYSE: CPF) (the "Company"), parent company of Central Pacific Bank (the "Bank" or "CPB"), today reported net income of $20.7 million, or $0.78 per fully diluted earnings share ("EPS"), for the first quarter of 2026. This compares to net income of $22.9 million, or EPS of $0.85, in the prior quarter and $17.8 million, or EPS of $0.65, in the first quarter last year.

    "We delivered strong net income in the first quarter, marked by balance sheet growth, healthy net interest margin, and disciplined expense management,” said Arnold Martines, Chairman, President and CEO. “We are proud to be named as Hawaii SBA lender of the year for the 17th time, reflecting our ongoing commitment to supporting small businesses in our community. I want to express my sincere appreciation to our employees and customers for their continued dedication and partnership."

    Earnings Highlights

    Net interest income for the first quarter of 2026 totaled $61.4 million, which decreased by $0.7 million, or 1.2% from the prior quarter, and increased by $3.7 million, or 6.3%, compared to the same quarter last year. Net interest margin ("NIM") for the first quarter of 2026 was 3.53%, a decrease of 3 basis points ("bp" or "bps") from the prior quarter, and an increase of 22 bps from the same quarter last year. The sequential quarter decrease in net interest income and NIM was primarily driven by lower average yields earned on loans, down 6 bps, and investment securities, down 5 bps, partially offset by a 6 bps decrease in average rates paid on interest-bearing deposits. The sequential quarter decrease in net interest income was also due to a $60.0 million decrease in average loans and two less days in the current quarter.

    The Company recorded a provision for credit losses of $2.4 million in the first quarter of 2026, compared to a provision of $2.4 million in the prior quarter, and a provision of $4.2 million in the same quarter last year. The current quarter provision for credit losses included $2.7 million for credit losses on loans offset by a $0.3 million credit for off-balance sheet credit exposures. The decrease from the year ago quarter was primarily driven by lower loan balances and changes in the economic forecast used in our current expected credit losses model.

    Other operating income for the first quarter of 2026 totaled $11.6 million, compared to $14.2 million in the prior quarter, and $11.1 million in the same quarter last year. The sequential quarter decrease was primarily due to a decrease in income from bank-owned life insurance of $2.4 million and lower mortgage banking income of $0.5 million, partially offset by income related to a debit card program contract extension consideration of $0.7 million (included in other income). The decrease in income from bank-owned life insurance was largely driven by $1.4 million in death benefits recognized in the prior quarter, combined with equity market volatility and the impact on corporate-owned life insurance ("COLI") policies used to hedge deferred compensation expense.

    Other operating expense for the first quarter of 2026 totaled $43.7 million, compared to $45.7 million in the prior quarter, and $42.1 million in the same quarter last year. The decrease from the prior quarter was primarily attributable to lower salaries and employee benefits of $1.4 million due to lower incentive accruals and lower deferred compensation expense, along with a reduction in legal and professional services of $0.5 million.

    The efficiency ratio was 59.87% in the first quarter of 2026, compared to 59.88% in the prior quarter and 61.16% in the same quarter last year.

    The effective tax rate for the first quarter of 2026 was 23.0%, compared to 18.9% in the prior quarter, and 21.2% in the same quarter last year. The increase in the Company's effective tax rate was primarily attributable to additional tax credits recognized in the previous quarter and a decrease in tax-exempt income.

    Balance Sheet Highlights

    As of March 31, 2026, total assets were $7.50 billion, which increased by $86.1 million, or 1.2% from $7.41 billion at December 31, 2025, and an increase of $90.1 million, or 1.22% from $7.41 billion at March 31, 2025.

    Total loans, net of deferred fees and costs, were $5.32 billion at March 31, 2026, which increased by $31.3 million, or 0.6% from $5.29 billion at December 31, 2025, and decreased by $14.2 million, or 0.3% from $5.33 billion at March 31, 2025. The average yield earned on loans during the first quarter of 2026 was 4.93%, compared to 4.99% in the prior quarter and 4.88% in the same quarter last year.

    Total deposits were $6.70 billion at March 31, 2026, which increased by $89.6 million or 1.4% from $6.61 billion at December 31, 2025, and increased by $103.3 million, or 1.6% from $6.60 billion at March 31, 2025. Core deposits, which include demand deposits, savings and money market deposits and time deposits up to $250,000, totaled $6.13 billion at March 31, 2026. Core deposits increased by $74.9 million, or 1.2% from $6.06 billion at December 31, 2025, and increased by $158.7 million, or 2.7% from $5.98 billion at March 31, 2025. The average rate paid on total deposits during the first quarter of 2026 was 0.90%, compared to 0.94% in the prior quarter, and 1.08% in the same quarter last year.

    Asset Quality

    Nonperforming assets totaled $14.5 million, or 0.19% of total assets at March 31, 2026, compared to $14.4 million, or 0.19% of total assets at December 31, 2025 and $11.1 million, or 0.15% of total assets at March 31, 2025.

    Net charge-offs in the first quarter of 2026 totaled $2.4 million, compared to net charge-offs of $2.5 million in the prior quarter, and net charge-offs of $2.6 million in the same quarter last year. On an annualized basis, net charge-offs as a percentage of average loans was 0.18% in the first quarter of 2026, compared to 0.18% in the prior quarter, and 0.20% in the same quarter last year.

    The allowance for credit losses on loans was 1.13% of total loans as of March 31, 2026, and remained unchanged from 1.13% at December 31, 2025 and March 31, 2025.

    Capital

    Total shareholders' equity at March 31, 2026 was $593.9 million, compared to $592.6 million at December 31, 2025 and $557.4 million at March 31, 2025.

    During the first quarter of 2026, the Company repurchased 321,396 shares of common stock at a total cost of $10.5 million, or an average price of $32.75 per share. As of March 31, 2026, $44.5 million remained available under the Company's share repurchase authorization.

    The Company's regulatory capital ratios remained strong, with a leverage ratio of 9.7%, a Common Equity Tier 1 ratio of 12.6%, a Tier 1 risk-based capital ratio of 13.5%, and a total risk-based capital ratio of 14.7% at March 31, 2026.

    On April 28, 2026, the Board of Directors declared a quarterly cash dividend of $0.29 per share. The dividend will be payable on June 15, 2026, to shareholders of record as of May 29, 2026.

    Conference Call

    The Company's management will host a conference call today at 2:00 p.m. Eastern Time (8:00 a.m. Hawaii Time) to discuss its first quarter of 2026 financial results. Individuals are encouraged to listen to the live webcast of the presentation by visiting the investor relations page of the Company's website at http://ir.cpb.bank. Alternatively, investors may participate in the live call by dialing 1-800-715-9871 and entering the conference ID: 6299769.

    A replay of the call will be available through May 29, 2026, by dialing 1-800-770-2030 and entering the same conference ID: 6299769, and on the Company's website. Information which may be discussed in the conference call is provided in an earnings supplement presentation on the Company's website at http://ir.cpb.bank.

    About Central Pacific Financial Corp.

    Central Pacific Financial Corp. is a Hawaii-based bank holding company with approximately $7.50 billion in assets as of March 31, 2026. Its primary subsidiary, Central Pacific Bank, operates 27 branches and 55 ATMs in the State of Hawaii. Central Pacific Financial Corp. is listed on the New York Stock Exchange under the symbol "CPF." For additional information, please visit: cpb.bank.

    Equal Housing Lender
    Member FDIC
    NYSE Listed: CPF

    Forward-Looking Statements

    This document may contain forward-looking statements ("FLS") concerning, among other things: projections of revenues, expenses, income or loss, earnings or loss per share, capital expenditures, payment or nonpayment of dividends, net interest income, capital position, credit losses, net interest margin, or other financial items. These statements may also include the plans, objectives, and expectations of Central Pacific Financial Corp. (the "Company") or its management or Board of Directors, including those relating to business plans, use of capital resources, products or services, and regulatory developments or actions. In addition, such statements may address anticipated economic performance, the expected impact of business initiatives, and the assumptions underlying any of the foregoing.

    Words such as "believe," "plan," "anticipate," "aim," "seek," "expect," "intend," "forecast," "hope," "target," "continue," "remain," "estimate," "will," "should," "may," and other similar expressions are intended to identify FLS, although such terminology is not the exclusive means of doing so.

    While we believe that our FLS and their underlying assumptions are reasonably based, such statements are inherently subject to risks and uncertainties that may cause actual results to differ materially from expectations. Factors that may lead to such differences, include, but are not limited to: the persistence or resurgence of inflationary pressures in the United States and our market areas, and their effect on market interest rates, economic conditions, and credit quality; the impact of the current U.S. administration’s economic policies, including potential international tariffs, geopolitical instability, trade tensions, and other cost-cutting or fiscal initiatives; the adverse effects of bank failures on customer confidence, deposit behavior, liquidity, and regulatory responses; the effects of pandemics, epidemics, and other public health emergencies, including their impact on Hawaii's tourism and construction sectors and on our borrowers, customers, vendors and employees; supply chain disruptions, labor contract disputes, strikes; adverse trends in the real estate or construction industries, including rising inventory levels or declining property values; deterioration in borrowers' financial performance leading to increased loan delinquencies, asset quality issues, or loan losses; the impact of local, national, and international economic conditions and natural disasters (such as wildfires, volcanic eruptions, hurricanes, tsunamis, storms, floods, or earthquakes) on our markets and major industries within Hawaii; weakness in domestic economic conditions, including instability in the financial industry, deterioration in real estate markets, and declines in consumer or business confidence; revisions to estimates of reserve requirements under applicable regulatory and accounting standards; the impact of legislative and regulatory developments, including the Dodd-Frank Act, changing capital and consumer protection rules, and new regulations affecting our operations and competitiveness; the costs and effects of legal and regulatory proceedings, including actual or threatened litigation and the efforts of governmental and regulatory exams and orders, as well as the costs of ongoing or potential compliance efforts; the effect of accounting standard changes adopted by regulatory agencies, the PCAOB, or the FASB, and the cost and resources associated with implementation; changes in trade, monetary, or fiscal policy, including actions by the Federal Reserve; market volatility and monetary fluctuations, including the transition away from the LIBOR Index; declines in our market capitalization or the price of our common stock; the effects and cost of acquisitions, dispositions, or strategic transactions we may make or evaluate; political instability, acts of war or terrorism, or other geopolitical conflicts; shifts in consumer spending, borrowing, and savings behaviors; technological changes and developments; cybersecurity incidents, data privacy breaches, or fraud involving us or third-party vendors; deficiencies in internal control over financial reporting or disclosure controls and procedures, and our ability to remediate them; increased competition among financial institutions and other financial service providers; our ability to achieve efficiency ratio improvement goals; our ability to attract and retain key personnel; changes in our personnel, organization, compensation and benefit plans; and related reputational or regulatory exposures; and risks related to the United States fiscal debt, deficit, and budget uncertainties.

    For further information on factors that could cause actual results to differ materially from the expectations or projections expressed in our FLS, please refer to the Company's filings with the U.S. Securities and Exchange Commission, including the Company's most recent Form 10-K, particularly, the discussion of "Risk Factors" set forth therein.

    We urge investors to consider all of these factors carefully in evaluating the FLS contained in this document. FLS speak only as of the date on which such statements are made. We undertake no obligation to update any FLS to reflect events or circumstances occurring after the date on which such statements are made, or to reflect the occurrence of unanticipated events, except as required by law.

    CENTRAL PACIFIC FINANCIAL CORP. AND SUBSIDIARIES

     

    Financial Highlights

     

    (Unaudited)

    TABLE 1

     

     

    Three Months Ended

    (Dollars in thousands,

     

    Mar 31,

     

    Dec 31,

     

    Sep 30,

     

    Jun 30,

     

    Mar 31,

    except for per share amounts)

     

     

    2026

     

     

     

    2025

     

     

     

    2025

     

     

     

    2025

     

     

     

    2025

     

    CONDENSED INCOME STATEMENT

     

     

     

     

     

     

     

     

     

     

    Net interest income

     

    $

    61,358

     

     

    $

    62,087

     

     

    $

    61,301

     

     

    $

    59,796

     

     

    $

    57,699

     

    Provision for credit losses

     

     

    2,353

     

     

     

    2,396

     

     

     

    4,157

     

     

     

    4,987

     

     

     

    4,172

     

    Total other operating income

     

     

    11,574

     

     

     

    14,201

     

     

     

    13,507

     

     

     

    13,013

     

     

     

    11,096

     

    Total other operating expense

     

     

    43,666

     

     

     

    45,680

     

     

     

    47,009

     

     

     

    43,946

     

     

     

    42,072

     

    Income tax expense

     

     

    6,188

     

     

     

    5,337

     

     

     

    5,068

     

     

     

    5,605

     

     

     

    4,791

     

    Net income

     

     

    20,725

     

     

     

    22,875

     

     

     

    18,574

     

     

     

    18,271

     

     

     

    17,760

     

    Basic earnings per share

     

    $

    0.79

     

     

    $

    0.86

     

     

    $

    0.69

     

     

    $

    0.68

     

     

    $

    0.66

     

    Diluted earnings per share

     

     

    0.78

     

     

     

    0.85

     

     

     

    0.69

     

     

     

    0.67

     

     

     

    0.65

     

    Dividends declared per share

     

     

    0.29

     

     

     

    0.28

     

     

     

    0.27

     

     

     

    0.27

     

     

     

    0.27

     

     

     

     

     

     

     

     

     

     

     

     

    PERFORMANCE RATIOS

     

     

     

     

     

     

     

     

     

     

    Return on average assets (ROA) [1]

     

     

    1.12

    %

     

     

    1.25

    %

     

     

    1.01

    %

     

     

    1.00

    %

     

     

    0.96

    %

    Return on average equity (ROE) [1]

     

     

    13.90

     

     

     

    15.41

     

     

     

    12.89

     

     

     

    13.04

     

     

     

    13.04

     

    Average equity to average assets

     

     

    8.07

     

     

     

    8.12

     

     

     

    7.85

     

     

     

    7.66

     

     

     

    7.37

     

    Efficiency ratio [2]

     

     

    59.87

     

     

     

    59.88

     

     

     

    62.84

     

     

     

    60.36

     

     

     

    61.16

     

    Net interest margin (NIM) [1]

     

     

    3.53

     

     

     

    3.56

     

     

     

    3.49

     

     

     

    3.44

     

     

     

    3.31

     

    Dividend payout ratio [3]

     

     

    37.18

     

     

     

    32.94

     

     

     

    39.13

     

     

     

    40.30

     

     

     

    41.54

     

     

     

     

     

     

     

     

     

     

     

     

    SELECTED AVERAGE BALANCES

     

     

     

     

     

     

     

     

     

     

    Average loans, including loans held for sale

     

    $

    5,268,482

     

     

    $

    5,328,499

     

     

    $

    5,332,656

     

     

    $

    5,307,946

     

     

    $

    5,311,610

     

    Average interest-earning assets

     

     

    7,022,759

     

     

     

    6,964,796

     

     

     

    7,011,753

     

     

     

    6,985,097

     

     

     

    7,054,488

     

    Average assets

     

     

    7,396,084

     

     

     

    7,310,098

     

     

     

    7,341,281

     

     

     

    7,314,144

     

     

     

    7,388,783

     

    Average deposits

     

     

    6,592,361

     

     

     

    6,499,119

     

     

     

    6,509,692

     

     

     

    6,503,463

     

     

     

    6,561,100

     

    Average interest-bearing liabilities

     

     

    4,846,057

     

     

     

    4,757,686

     

     

     

    4,807,225

     

     

     

    4,807,669

     

     

     

    4,914,398

     

    Average equity

     

     

    596,524

     

     

     

    593,750

     

     

     

    576,531

     

     

     

    560,248

     

     

     

    544,888

     

     

     

     

     

     

     

     

     

     

     

     

    [1] ROA and ROE are annualized based on a 30/360 day convention. Annualized net interest income and expense in the NIM calculation are based on the day count interest payment conventions at the interest-earning asset or interest-bearing liability level (i.e. 30/360, actual/actual).

    [2] Efficiency ratio is defined as total other operating expense divided by total revenue (net interest income and total other operating income).

    [3] Dividend payout ratio is defined as dividends declared per share divided by diluted earnings per share.

    CENTRAL PACIFIC FINANCIAL CORP. AND SUBSIDIARIES

     

    Financial Highlights

     

    (Unaudited)

    TABLE 1 (CONTINUED)

     

     

    Mar 31,

     

    Dec 31,

     

    Sep 30,

     

    Jun 30,

     

    Mar 31,

     

     

    2026

     

     

    2025

     

     

    2025

     

     

    2025

     

     

    2025

     

    REGULATORY CAPITAL RATIOS

     

     

     

     

     

     

     

     

     

     

    Central Pacific Financial Corp.

     

     

     

     

     

     

     

     

     

     

    Leverage ratio

     

    9.7

    %

     

    9.8

    %

     

    9.7

    %

     

    9.6

    %

     

    9.4

    %

    Common equity tier 1 capital ratio

     

    12.6

     

     

    12.7

     

     

    12.6

     

     

    12.6

     

     

    12.4

     

    Tier 1 risk-based capital ratio

     

    13.5

     

     

    13.6

     

     

    13.5

     

     

    13.5

     

     

    13.4

     

    Total risk-based capital ratio

     

    14.7

     

     

    14.8

     

     

    15.7

     

     

    15.8

     

     

    15.6

     

     

     

     

     

     

     

     

     

     

     

     

    Central Pacific Bank

     

     

     

     

     

     

     

     

     

     

    Leverage ratio

     

    9.6

     

     

    9.7

     

     

    10.2

     

     

    10.1

     

     

    9.8

     

    Common equity tier 1 capital ratio

     

    13.4

     

     

    13.5

     

     

    14.1

     

     

    14.1

     

     

    14.0

     

    Tier 1 risk-based capital ratio

     

    13.4

     

     

    13.5

     

     

    14.1

     

     

    14.1

     

     

    14.0

     

    Total risk-based capital ratio

     

    14.6

     

     

    14.7

     

     

    15.3

     

     

    15.3

     

     

    15.2

     

     

     

    Mar 31,

     

    Dec 31,

     

    Sep 30,

     

    Jun 30,

     

    Mar 31,

    (dollars in thousands, except for per share amounts)

     

     

    2026

     

     

     

    2025

     

     

     

    2025

     

     

     

    2025

     

     

     

    2025

     

    BALANCE SHEET

     

     

     

     

     

     

     

     

     

     

    Total loans, net of deferred fees and costs

     

    $

    5,320,349

     

     

    $

    5,289,096

     

     

    $

    5,367,202

     

     

    $

    5,289,809

     

     

    $

    5,334,547

     

    Total assets

     

     

    7,495,363

     

     

     

    7,409,241

     

     

     

    7,421,478

     

     

     

    7,369,567

     

     

     

    7,405,239

     

    Total deposits

     

     

    6,699,354

     

     

     

    6,609,764

     

     

     

    6,577,684

     

     

     

    6,544,989

     

     

     

    6,596,048

     

    Long-term debt

     

     

    76,547

     

     

     

    76,547

     

     

     

    131,527

     

     

     

    131,466

     

     

     

    131,405

     

    Total equity

     

     

    593,879

     

     

     

    592,581

     

     

     

    588,066

     

     

     

    568,874

     

     

     

    557,376

     

    Tangible common equity to tangible assets [4]

     

     

    7.92

    %

     

     

    8.00

    %

     

     

    7.92

    %

     

     

    7.72

    %

     

     

    7.53

    %

     

     

     

     

     

     

     

     

     

     

     

    ASSET QUALITY

     

     

     

     

     

     

     

     

     

     

    Allowance for credit losses (ACL)

     

    $

    59,933

     

     

    $

    59,621

     

     

    $

    60,393

     

     

    $

    59,611

     

     

    $

    60,469

     

    Nonaccrual loans

     

     

    14,524

     

     

     

    14,386

     

     

     

    14,319

     

     

     

    14,895

     

     

     

    11,085

     

    Non-performing assets (NPA)

     

     

    14,524

     

     

     

    14,386

     

     

     

    14,319

     

     

     

    14,895

     

     

     

    11,085

     

    Ratio of ACL to total loans

     

     

    1.13

    %

     

     

    1.13

    %

     

     

    1.13

    %

     

     

    1.13

    %

     

     

    1.13

    %

    Ratio of NPA to total assets

     

     

    0.19

    %

     

     

    0.19

    %

     

     

    0.19

    %

     

     

    0.20

    %

     

     

    0.15

    %

     

     

     

     

     

     

     

     

     

     

     

    PER SHARE OF COMMON STOCK OUTSTANDING

     

     

     

     

     

     

     

     

     

     

    Book value per common share

     

    $

    22.74

     

     

    $

    22.47

     

     

    $

    21.86

     

     

    $

    21.08

     

     

    $

    20.60

     

    Closing market price per common share

     

     

    31.96

     

     

     

    31.16

     

     

     

    30.34

     

     

     

    28.03

     

     

     

    27.04

     

     

     

     

     

     

     

     

     

     

     

     

    [4] The tangible common equity ratio is a non-GAAP measure which should be read in conjunction with the Company’s GAAP financial information. Comparison of our ratio with those of other companies may not be possible because other companies may calculate the ratio differently. See Reconciliation of Non-GAAP Financial Measures in Table 9.

     

    CENTRAL PACIFIC FINANCIAL CORP. AND SUBSIDIARIES

     

    Consolidated Balance Sheets

     

    (Unaudited)

    TABLE 2

     

     

    Mar 31,

     

    Dec 31,

     

    Sep 30,

     

    Jun 30,

     

    Mar 31,

    (Dollars in thousands, except share data)

     

     

    2026

     

     

     

    2025

     

     

     

    2025

     

     

     

    2025

     

     

     

    2025

     

    ASSETS

     

     

     

     

     

     

     

     

     

     

    Cash and due from financial institutions

     

    $

    88,880

     

     

    $

    88,200

     

     

    $

    102,859

     

     

    $

    110,935

     

     

    $

    106,670

     

    Interest-bearing deposits in other financial institutions

     

     

    317,716

     

     

     

    290,453

     

     

     

    207,034

     

     

     

    206,035

     

     

     

    170,226

     

    Investment securities:

     

     

     

     

     

     

     

     

     

     

    Debt securities available-for-sale, at fair value

     

     

    779,156

     

     

     

    748,212

     

     

     

    758,683

     

     

     

    765,213

     

     

     

    780,379

     

    Debt securities held-to-maturity, at amortized cost; fair value of: $486,018 at March 31, 2026, $495,845 at December 31, 2025, $500,859 at September 30, 2025, $499,833 at June 30, 2025, and $511,717 at March 31, 2025

     

     

    554,548

     

     

     

    562,391

     

     

     

    570,886

     

     

     

    580,476

     

     

     

    589,688

     

    Total investment securities

     

     

    1,333,704

     

     

     

    1,310,603

     

     

     

    1,329,569

     

     

     

    1,345,689

     

     

     

    1,370,067

     

    Loans held for sale

     

     

    2,536

     

     

     

    1,084

     

     

     

    1,557

     

     

     

     

     

     

    2,788

     

    Loans, net of deferred fees and costs

     

     

    5,320,349

     

     

     

    5,289,096

     

     

     

    5,367,202

     

     

     

    5,289,809

     

     

     

    5,334,547

     

    Less: allowance for credit losses

     

     

    (59,933

    )

     

     

    (59,621

    )

     

     

    (60,393

    )

     

     

    (59,611

    )

     

     

    (60,469

    )

    Loans, net of allowance for credit losses

     

     

    5,260,416

     

     

     

    5,229,475

     

     

     

    5,306,809

     

     

     

    5,230,198

     

     

     

    5,274,078

     

    Premises and equipment, net

     

     

    99,942

     

     

     

    100,620

     

     

     

    100,992

     

     

     

    103,657

     

     

     

    103,490

     

    Accrued interest receivable

     

     

    24,320

     

     

     

    23,559

     

     

     

    25,232

     

     

     

    23,518

     

     

     

    24,743

     

    Investment in unconsolidated entities

     

     

    59,548

     

     

     

    61,349

     

     

     

    52,987

     

     

     

    49,370

     

     

     

    50,885

     

    Mortgage servicing rights

     

     

    8,520

     

     

     

    8,672

     

     

     

    8,459

     

     

     

    8,436

     

     

     

    8,418

     

    Bank-owned life insurance

     

     

    181,298

     

     

     

    180,717

     

     

     

    179,743

     

     

     

    177,639

     

     

     

    176,846

     

    Federal Home Loan Bank of Des Moines ("FHLB") and Federal Reserve Bank ("FRB") stock

     

     

    24,682

     

     

     

    25,836

     

     

     

    25,215

     

     

     

    24,816

     

     

     

    24,163

     

    Right-of-use lease assets

     

     

    24,320

     

     

     

    24,822

     

     

     

    25,570

     

     

     

    30,693

     

     

     

    29,829

     

    Other assets

     

     

    69,481

     

     

     

    63,851

     

     

     

    55,452

     

     

     

    58,581

     

     

     

    63,036

     

    Total assets

     

    $

    7,495,363

     

     

    $

    7,409,241

     

     

    $

    7,421,478

     

     

    $

    7,369,567

     

     

    $

    7,405,239

     

    LIABILITIES

     

     

     

     

     

     

     

     

     

     

    Deposits:

     

     

     

     

     

     

     

     

     

     

    Noninterest-bearing demand

     

    $

    1,897,593

     

     

    $

    1,891,198

     

     

    $

    1,903,614

     

     

    $

    1,938,226

     

     

    $

    1,854,241

     

    Interest-bearing demand

     

     

    1,428,323

     

     

     

    1,388,107

     

     

     

    1,340,725

     

     

     

    1,336,620

     

     

     

    1,368,519

     

    Savings and money market

     

     

    2,378,834

     

     

     

    2,346,522

     

     

     

    2,292,881

     

     

     

    2,242,122

     

     

     

    2,316,416

     

    Time

     

     

    994,604

     

     

     

    983,937

     

     

     

    1,040,464

     

     

     

    1,028,021

     

     

     

    1,056,872

     

    Total deposits

     

     

    6,699,354

     

     

     

    6,609,764

     

     

     

    6,577,684

     

     

     

    6,544,989

     

     

     

    6,596,048

     

    Long-term debt, net of unamortized debt issuance costs

     

     

    76,547

     

     

     

    76,547

     

     

     

    131,527

     

     

     

    131,466

     

     

     

    131,405

     

    Lease liabilities

     

     

    25,073

     

     

     

    25,549

     

     

     

    26,288

     

     

     

    31,981

     

     

     

    31,057

     

    Accrued interest payable

     

     

    6,433

     

     

     

    7,068

     

     

     

    8,604

     

     

     

    8,755

     

     

     

    8,757

     

    Other liabilities

     

     

    94,077

     

     

     

    97,732

     

     

     

    89,309

     

     

     

    83,502

     

     

     

    80,596

     

    Total liabilities

     

     

    6,901,484

     

     

     

    6,816,660

     

     

     

    6,833,412

     

     

     

    6,800,693

     

     

     

    6,847,863

     

    EQUITY

     

     

     

     

     

     

     

     

     

     

    Shareholders' equity:

     

     

     

     

     

     

     

     

     

     

    Preferred stock, no par value, authorized 1,000,000 shares; issued and outstanding: none at March 31, 2026, December 31, 2025, September 30, 2025, June 30, 2025, and March 31, 2025

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Common stock, no par value, authorized 185,000,000 shares; issued and outstanding: 26,115,229 at March 31, 2026, 26,374,967 at December 31, 2025, 26,903,512 at September 30, 2025, 26,981,436 at June 30, 2025, and 27,061,589 at March 31, 2025

     

     

    370,633

     

     

     

    381,158

     

     

     

    397,479

     

     

     

    399,823

     

     

     

    402,400

     

    Additional paid-in capital

     

     

    106,501

     

     

     

    107,308

     

     

     

    106,675

     

     

     

    106,033

     

     

     

    104,849

     

    Retained earnings

     

     

    204,494

     

     

     

    191,383

     

     

     

    175,968

     

     

     

    164,676

     

     

     

    153,692

     

    Accumulated other comprehensive loss

     

     

    (87,749

    )

     

     

    (87,268

    )

     

     

    (92,056

    )

     

     

    (101,658

    )

     

     

    (103,565

    )

    Total equity

     

     

    593,879

     

     

     

    592,581

     

     

     

    588,066

     

     

     

    568,874

     

     

     

    557,376

     

    Total liabilities and equity

     

    $

    7,495,363

     

     

    $

    7,409,241

     

     

    $

    7,421,478

     

     

    $

    7,369,567

     

     

    $

    7,405,239

     

     

     

     

     

     

     

     

     

     

     

     

    CENTRAL PACIFIC FINANCIAL CORP. AND SUBSIDIARIES

     

    Consolidated Statements of Income

     

    (Unaudited)

    TABLE 3

     

     

    Three Months Ended

     

     

    Mar 31,

     

    Dec 31,

     

    Sep 30,

     

    Jun 30,

     

    Mar 31,

    (Dollars in thousands, except per share data)

     

     

    2026

     

     

    2025

     

     

    2025

     

     

     

    2025

     

     

    2025

    Interest income:

     

     

     

     

     

     

     

     

     

     

    Interest and fees on loans

     

    $

    64,323

     

    $

    66,897

     

    $

    67,222

     

     

    $

    65,668

     

    $

    64,119

    Interest and dividends on investment securities:

     

     

     

     

     

     

     

     

     

     

    Taxable investment securities

     

     

    9,210

     

     

    9,401

     

     

    9,776

     

     

     

    9,871

     

     

    9,801

    Tax-exempt investment securities

     

     

    682

     

     

    696

     

     

    709

     

     

     

    709

     

     

    708

    Interest on deposits in other financial institutions

     

     

    2,500

     

     

    1,501

     

     

    1,857

     

     

     

    1,484

     

     

    2,254

    Dividend income on FHLB and FRB stock

     

     

    381

     

     

    382

     

     

    395

     

     

     

    388

     

     

    324

    Total interest income

     

     

    77,096

     

     

    78,877

     

     

    79,959

     

     

     

    78,120

     

     

    77,206

    Interest expense:

     

     

     

     

     

     

     

     

     

     

    Interest on deposits:

     

     

     

     

     

     

     

     

     

     

    Interest-bearing demand

     

     

    522

     

     

    441

     

     

    490

     

     

     

    443

     

     

    452

    Savings and money market

     

     

    7,502

     

     

    8,004

     

     

    8,898

     

     

     

    8,414

     

     

    8,862

    Time

     

     

    6,665

     

     

    6,999

     

     

    7,410

     

     

     

    7,616

     

     

    8,107

    Interest on long-term debt

     

     

    1,049

     

     

    1,346

     

     

    1,860

     

     

     

    1,851

     

     

    2,086

    Total interest expense

     

     

    15,738

     

     

    16,790

     

     

    18,658

     

     

     

    18,324

     

     

    19,507

    Net interest income

     

     

    61,358

     

     

    62,087

     

     

    61,301

     

     

     

    59,796

     

     

    57,699

    Provision for credit losses

     

     

    2,353

     

     

    2,396

     

     

    4,157

     

     

     

    4,987

     

     

    4,172

    Net interest income after provision for credit losses

     

     

    59,005

     

     

    59,691

     

     

    57,144

     

     

     

    54,809

     

     

    53,527

    Other operating income:

     

     

     

     

     

     

     

     

     

     

    Mortgage banking income

     

     

    649

     

     

    1,186

     

     

    958

     

     

     

    744

     

     

    597

    Service charges on deposit accounts

     

     

    2,299

     

     

    2,423

     

     

    2,330

     

     

     

    2,124

     

     

    2,147

    Other service charges and fees

     

     

    5,789

     

     

    5,570

     

     

    6,472

     

     

     

    5,957

     

     

    5,766

    Income from fiduciary activities

     

     

    1,423

     

     

    1,529

     

     

    1,547

     

     

     

    1,501

     

     

    1,624

    Income from bank-owned life insurance

     

     

    399

     

     

    2,816

     

     

    1,879

     

     

     

    2,260

     

     

    497

    Net loss on sales of investment securities

     

     

     

     

     

     

    (30

    )

     

     

     

     

    Other

     

     

    1,015

     

     

    677

     

     

    351

     

     

     

    427

     

     

    465

    Total other operating income

     

     

    11,574

     

     

    14,201

     

     

    13,507

     

     

     

    13,013

     

     

    11,096

    Other operating expense:

     

     

     

     

     

     

     

     

     

     

    Salaries and employee benefits

     

     

    23,085

     

     

    24,490

     

     

    24,749

     

     

     

    22,696

     

     

    21,819

    Net occupancy

     

     

    4,322

     

     

    4,432

     

     

    4,598

     

     

     

    4,253

     

     

    4,392

    Computer software

     

     

    5,045

     

     

    5,442

     

     

    5,151

     

     

     

    5,320

     

     

    4,714

    Legal and professional services

     

     

    2,384

     

     

    2,878

     

     

    2,669

     

     

     

    2,873

     

     

    2,798

    Equipment

     

     

    807

     

     

    825

     

     

    867

     

     

     

    950

     

     

    1,082

    Advertising

     

     

    997

     

     

    943

     

     

    730

     

     

     

    832

     

     

    887

    Communication

     

     

    823

     

     

    495

     

     

    791

     

     

     

    901

     

     

    1,033

    Other

     

     

    6,203

     

     

    6,175

     

     

    7,454

     

     

     

    6,121

     

     

    5,347

    Total other operating expense

     

     

    43,666

     

     

    45,680

     

     

    47,009

     

     

     

    43,946

     

     

    42,072

    Income before income taxes

     

     

    26,913

     

     

    28,212

     

     

    23,642

     

     

     

    23,876

     

     

    22,551

    Income tax expense

     

     

    6,188

     

     

    5,337

     

     

    5,068

     

     

     

    5,605

     

     

    4,791

    Net income

     

    $

    20,725

     

    $

    22,875

     

    $

    18,574

     

     

    $

    18,271

     

    $

    17,760

    Per common share data:

     

     

     

     

     

     

     

     

     

     

    Basic earnings per share

     

    $

    0.79

     

    $

    0.86

     

    $

    0.69

     

     

    $

    0.68

     

    $

    0.66

    Diluted earnings per share

     

     

    0.78

     

     

    0.85

     

     

    0.69

     

     

     

    0.67

     

     

    0.65

    Cash dividends declared

     

     

    0.29

     

     

    0.28

     

     

    0.27

     

     

     

    0.27

     

     

    0.27

    Basic weighted average shares outstanding

     

     

    26,277,749

     

     

    26,687,551

     

     

    26,968,163

     

     

     

    26,988,169

     

     

    27,087,154

    Diluted weighted average shares outstanding

     

     

    26,414,880

     

     

    26,827,551

     

     

    27,083,280

     

     

     

    27,069,677

     

     

    27,213,406

     

     

     

     

     

     

     

     

     

     

     

    Note: Certain amounts in the prior period financial statements have been reclassified to conform to the presentation of the current period.

     

     

     

     

     

     

     

     

     

     

     

    CENTRAL PACIFIC FINANCIAL CORP. AND SUBSIDIARIES

     

    Average Balances, Interest Income & Expense, Yields and Rates (Taxable Equivalent)

     

    (Unaudited)

    TABLE 4

     

     

    Three Months Ended

     

    Three Months Ended

     

    Three Months Ended

     

     

    March 31, 2026

     

    December 31, 2025

     

    March 31, 2025

     

     

    Average

     

    Average

     

     

     

    Average

     

    Average

     

     

     

    Average

     

    Average

     

     

    (Dollars in thousands)

     

    Balance

     

    Yield/Rate

     

    Interest

     

    Balance

     

    Yield/Rate

     

    Interest

     

    Balance

     

    Yield/Rate

     

    Interest

    ASSETS

    Interest-earning assets:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Interest-bearing deposits in other financial institutions

     

    $

    274,885

     

    3.69

    %

     

    $

    2,500

     

     

    $

    151,826

     

    3.92

    %

     

    $

    1,501

     

     

    $

    206,108

     

    4.44

    %

     

    $

    2,254

     

    Investment securities:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Taxable [1]

     

     

    1,318,722

     

    2.80

     

     

     

    9,210

     

     

     

    1,322,341

     

    2.84

     

     

     

    9,401

     

     

     

    1,376,687

     

    2.85

     

     

     

    9,801

     

    Tax-exempt [1] [3]

     

     

    135,519

     

    2.55

     

     

     

    863

     

     

     

    136,530

     

    2.58

     

     

     

    881

     

     

     

    139,589

     

    2.57

     

     

     

    896

     

    Total investment securities

     

     

    1,454,241

     

    2.77

     

     

     

    10,073

     

     

     

    1,458,871

     

    2.82

     

     

     

    10,282

     

     

     

    1,516,276

     

    2.82

     

     

     

    10,697

     

    Loans, including loans held for sale [2]

     

     

    5,268,482

     

    4.93

     

     

     

    64,323

     

     

     

    5,328,499

     

    4.99

     

     

     

    66,897

     

     

     

    5,311,610

     

    4.88

     

     

     

    64,119

     

    FHLB and FRB stock

     

     

    25,151

     

    6.07

     

     

     

    381

     

     

     

    25,600

     

    5.96

     

     

     

    382

     

     

     

    20,494

     

    6.32

     

     

     

    324

     

    Total interest-earning assets

     

     

    7,022,759

     

    4.44

     

     

     

    77,277

     

     

     

    6,964,796

     

    4.52

     

     

     

    79,062

     

     

     

    7,054,488

     

    4.43

     

     

     

    77,394

     

    Noninterest-earning assets

     

     

    373,325

     

     

     

     

     

     

    345,302

     

     

     

     

     

     

    334,295

     

     

     

     

    Total assets

     

    $

    7,396,084

     

     

     

     

     

    $

    7,310,098

     

     

     

     

     

    $

    7,388,783

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    LIABILITIES AND EQUITY

    Interest-bearing liabilities:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Interest-bearing demand deposits

     

    $

    1,407,877

     

    0.15

    %

     

    $

    522

     

     

    $

    1,358,436

     

    0.13

    %

     

    $

    441

     

     

    $

    1,355,360

     

    0.14

    %

     

    $

    452

     

    Savings and money market deposits

     

     

    2,371,217

     

    1.28

     

     

     

    7,502

     

     

     

    2,297,826

     

    1.38

     

     

     

    8,004

     

     

     

    2,345,445

     

    1.53

     

     

     

    8,862

     

    Time deposits up to $250,000

     

     

    432,745

     

    2.18

     

     

     

    2,331

     

     

     

    433,911

     

    2.21

     

     

     

    2,422

     

     

     

    457,473

     

    2.51

     

     

     

    2,832

     

    Time deposits over $250,000

     

     

    557,671

     

    3.15

     

     

     

    4,334

     

     

     

    571,240

     

    3.18

     

     

     

    4,577

     

     

     

    603,919

     

    3.54

     

     

     

    5,275

     

    Total interest-bearing deposits

     

     

    4,769,510

     

    1.25

     

     

     

    14,689

     

     

     

    4,661,413

     

    1.31

     

     

     

    15,444

     

     

     

    4,762,197

     

    1.48

     

     

     

    17,421

     

    Long-term debt

     

     

    76,547

     

    5.56

     

     

     

    1,049

     

     

     

    96,273

     

    5.55

     

     

     

    1,346

     

     

     

    152,201

     

    5.56

     

     

     

    2,086

     

    Total interest-bearing liabilities

     

     

    4,846,057

     

    1.32

     

     

     

    15,738

     

     

     

    4,757,686

     

    1.40

     

     

     

    16,790

     

     

     

    4,914,398

     

    1.61

     

     

     

    19,507

     

    Noninterest-bearing deposits

     

     

    1,822,851

     

     

     

     

     

     

    1,837,706

     

     

     

     

     

     

    1,798,903

     

     

     

     

    Other liabilities

     

     

    130,652

     

     

     

     

     

     

    120,956

     

     

     

     

     

     

    130,594

     

     

     

     

    Total liabilities

     

     

    6,799,560

     

     

     

     

     

     

    6,716,348

     

     

     

     

     

     

    6,843,895

     

     

     

     

    Total equity

     

     

    596,524

     

     

     

     

     

     

    593,750

     

     

     

     

     

     

    544,888

     

     

     

     

    Total liabilities and equity

     

    $

    7,396,084

     

     

     

     

     

    $

    7,310,098

     

     

     

     

     

    $

    7,388,783

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Net interest income (taxable-equivalent)

     

     

     

     

     

     

    61,539

     

     

     

     

     

     

     

    62,272

     

     

     

     

     

     

     

    57,887

     

    Taxable-equivalent adjustment [3]

     

     

     

     

     

     

    (181

    )

     

     

     

     

     

     

    (185

    )

     

     

     

     

     

     

    (188

    )

    Net interest income (GAAP)

     

     

     

     

     

    $

    61,358

     

     

     

     

     

     

    $

    62,087

     

     

     

     

     

     

    $

    57,699

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Interest rate spread

     

     

     

    3.12

    %

     

     

     

     

     

    3.12

    %

     

     

     

     

     

    2.82

    %

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Net interest margin (taxable-equivalent) [4]

     

     

     

    3.53

    %

     

     

     

     

     

    3.56

    %

     

     

     

     

     

    3.31

    %

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    [1] At amortized cost.

    [2] Includes nonaccrual loans.

    [3] Interest income and resultant yield information for tax-exempt investment securities is expressed on a taxable-equivalent basis using a federal statutory tax rate of 21%.

    [4] Annualized net interest income and expense in the NIM calculation are based on the day count interest payment conventions at the interest-earning asset or interest-bearing liability level (i.e. 30/360, actual/actual).

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    CENTRAL PACIFIC FINANCIAL CORP. AND SUBSIDIARIES

     

    Loans

     

    (Unaudited)

    TABLE 5

     

     

    Mar 31,

     

    Dec 31,

     

    Sep 30,

     

    Jun 30,

     

    Mar 31,

    (Dollars in thousands)

     

     

    2026

     

     

     

    2025

     

     

     

    2025

     

     

     

    2025

     

     

     

    2025

     

    Commercial and industrial

     

    $

    590,810

     

     

    $

    594,592

     

     

    $

    608,814

     

     

    $

    608,130

     

     

    $

    634,620

     

    Construction

     

     

    204,368

     

     

     

    213,191

     

     

     

    217,610

     

     

     

    190,008

     

     

     

    160,092

     

    Residential mortgage

     

     

    1,806,965

     

     

     

    1,839,191

     

     

     

    1,839,535

     

     

     

    1,851,690

     

     

     

    1,870,239

     

    Home equity

     

     

    582,380

     

     

     

    600,082

     

     

     

    610,889

     

     

     

    627,834

     

     

     

    655,237

     

    Commercial mortgage

     

     

    1,703,760

     

     

     

    1,594,433

     

     

     

    1,613,187

     

     

     

    1,540,523

     

     

     

    1,552,439

     

    Consumer

     

     

    432,066

     

     

     

    447,607

     

     

     

    477,167

     

     

     

    471,624

     

     

     

    461,920

     

    Total loans, net of deferred fees and costs

     

     

    5,320,349

     

     

     

    5,289,096

     

     

     

    5,367,202

     

     

     

    5,289,809

     

     

     

    5,334,547

     

    Less: Allowance for credit losses

     

     

    (59,933

    )

     

     

    (59,621

    )

     

     

    (60,393

    )

     

     

    (59,611

    )

     

     

    (60,469

    )

    Loans, net of allowance for credit losses

     

    $

    5,260,416

     

     

    $

    5,229,475

     

     

    $

    5,306,809

     

     

    $

    5,230,198

     

     

    $

    5,274,078

     

     

     

     

     

     

     

     

     

     

     

     

    CENTRAL PACIFIC FINANCIAL CORP. AND SUBSIDIARIES

     

    Deposits

     

    (Unaudited)

    TABLE 6

     

     

    Mar 31,

     

    Dec 31,

     

    Sep 30,

     

    Jun 30,

     

    Mar 31,

    (Dollars in thousands)

     

     

    2026

     

     

    2025

     

     

    2025

     

     

    2025

     

     

    2025

    Noninterest-bearing demand

     

    $

    1,897,593

     

    $

    1,891,198

     

    $

    1,903,614

     

    $

    1,938,226

     

    $

    1,854,241

    Interest-bearing demand

     

     

    1,428,323

     

     

    1,388,107

     

     

    1,340,725

     

     

    1,336,620

     

     

    1,368,519

    Savings and money market

     

     

    2,378,834

     

     

    2,346,522

     

     

    2,292,881

     

     

    2,242,122

     

     

    2,316,416

    Time deposits up to $250,000

     

     

    429,564

     

     

    433,629

     

     

    444,005

     

     

    439,687

     

     

    436,437

    Core deposits

     

     

    6,134,314

     

     

    6,059,456

     

     

    5,981,225

     

     

    5,956,655

     

     

    5,975,613

    Other time deposits greater than $250,000

     

     

    431,013

     

     

    412,188

     

     

    458,339

     

     

    459,945

     

     

    475,861

    Government time deposits

     

     

    134,027

     

     

    138,120

     

     

    138,120

     

     

    128,389

     

     

    144,574

    Total time deposits greater than $250,000

     

     

    565,040

     

     

    550,308

     

     

    596,459

     

     

    588,334

     

     

    620,435

    Total deposits

     

    $

    6,699,354

     

    $

    6,609,764

     

    $

    6,577,684

     

    $

    6,544,989

     

    $

    6,596,048

     

     

     

     

     

     

     

     

     

     

     

    CENTRAL PACIFIC FINANCIAL CORP. AND SUBSIDIARIES

     

    Nonperforming Assets and Accruing Loans 90+ Days Past Due

     

    (Unaudited)

    TABLE 7

     

     

    Mar 31,

     

    Dec 31,

     

    Sep 30,

     

    Jun 30,

     

    Mar 31,

    (Dollars in thousands)

     

     

    2026

     

     

     

    2025

     

     

     

    2025

     

     

     

    2025

     

     

     

    2025

     

    Nonaccrual loans:

     

     

     

     

     

     

     

     

     

     

    Commercial and industrial

     

    $

    490

     

     

    $

    591

     

     

    $

    357

     

     

    $

    110

     

     

    $

    531

     

    Real estate:

     

     

     

     

     

     

     

     

     

     

    Residential mortgage

     

     

    10,518

     

     

     

    10,572

     

     

     

    11,413

     

     

     

    12,327

     

     

     

    9,199

     

    Home equity

     

     

    2,986

     

     

     

    2,608

     

     

     

    2,119

     

     

     

    1,889

     

     

     

    746

     

    Consumer

     

     

    530

     

     

     

    615

     

     

     

    430

     

     

     

    569

     

     

     

    609

     

    Total nonaccrual loans

     

     

    14,524

     

     

     

    14,386

     

     

     

    14,319

     

     

     

    14,895

     

     

     

    11,085

     

    Other real estate owned ("OREO")

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Total nonperforming assets ("NPAs")

     

     

    14,524

     

     

     

    14,386

     

     

     

    14,319

     

     

     

    14,895

     

     

     

    11,085

     

    Accruing loans 90+ days past due:

     

     

     

     

     

     

     

     

     

     

    Real estate:

     

     

     

     

     

     

     

     

     

     

    Residential mortgage

     

     

     

     

     

    664

     

     

     

    1,159

     

     

     

    1,625

     

     

     

     

    Home equity

     

     

     

     

     

    485

     

     

     

     

     

     

    21

     

     

     

    87

     

    Consumer

     

     

    290

     

     

     

    403

     

     

     

    349

     

     

     

    418

     

     

     

    670

     

    Total accruing loans 90+ days past due

     

     

    290

     

     

     

    1,552

     

     

     

    1,508

     

     

     

    2,064

     

     

     

    757

     

    Total NPAs and accruing loans 90+ days past due

     

    $

    14,814

     

     

    $

    15,938

     

     

    $

    15,827

     

     

    $

    16,959

     

     

    $

    11,842

     

     

     

     

     

     

     

     

     

     

     

     

    Ratio of total nonaccrual loans to total loans

     

     

    0.27

    %

     

     

    0.27

    %

     

     

    0.27

    %

     

     

    0.28

    %

     

     

    0.21

    %

    Ratio of total NPAs to total assets

     

     

    0.19

     

     

     

    0.19

     

     

     

    0.19

     

     

     

    0.20

     

     

     

    0.15

     

    Ratio of total NPAs to total loans and OREO

     

     

    0.27

     

     

     

    0.27

     

     

     

    0.27

     

     

     

    0.28

     

     

     

    0.21

     

    Ratio of total NPAs and accruing loans 90+ days past due to total loans and OREO

     

     

    0.28

     

     

     

    0.30

     

     

     

    0.29

     

     

     

    0.32

     

     

     

    0.22

     

     

     

     

     

     

     

     

     

     

     

     

    Quarter-to-quarter changes in NPAs:

     

     

     

     

     

     

     

     

     

     

    Balance at beginning of quarter

     

    $

    14,386

     

     

    $

    14,319

     

     

    $

    14,895

     

     

    $

    11,085

     

     

    $

    11,018

     

    Additions

     

     

    2,094

     

     

     

    2,549

     

     

     

    838

     

     

     

    5,879

     

     

     

    2,397

     

    Reductions:

     

     

     

     

     

     

     

     

     

     

    Payments

     

     

    (284

    )

     

     

    (397

    )

     

     

    (286

    )

     

     

    (585

    )

     

     

    (614

    )

    Return to accrual status

     

     

    (883

    )

     

     

    (1,098

    )

     

     

    (821

    )

     

     

    (861

    )

     

     

    (558

    )

    Charge-offs, valuation adjustments and other reductions

     

     

    (789

    )

     

     

    (987

    )

     

     

    (307

    )

     

     

    (623

    )

     

     

    (1,158

    )

    Total reductions

     

     

    (1,956

    )

     

     

    (2,482

    )

     

     

    (1,414

    )

     

     

    (2,069

    )

     

     

    (2,330

    )

    Balance at end of quarter

     

    $

    14,524

     

     

    $

    14,386

     

     

    $

    14,319

     

     

    $

    14,895

     

     

    $

    11,085

     

     

     

     

     

     

     

     

     

     

     

     

    CENTRAL PACIFIC FINANCIAL CORP. AND SUBSIDIARIES

     

    Allowance for Credit Losses on Loans

     

    (Unaudited)

    TABLE 8

     

     

    Three Months Ended

     

     

    Mar 31,

     

    Dec 31,

     

    Sep 30,

     

    Jun 30,

     

    Mar 31,

    (Dollars in thousands)

     

     

    2026

     

     

     

    2025

     

     

     

    2025

     

     

     

    2025

     

     

     

    2025

     

    Allowance for credit losses ("ACL") on loans:

     

     

     

     

     

     

     

     

     

     

    Balance at beginning of period

     

    $

    59,621

     

     

    $

    60,393

     

     

    $

    59,611

     

     

    $

    60,469

     

     

    $

    59,182

     

    Provision for credit losses on loans

     

     

    2,724

     

     

     

    1,685

     

     

     

    3,440

     

     

     

    3,810

     

     

     

    3,905

     

    Charge-offs:

     

     

     

     

     

     

     

     

     

     

    Commercial and industrial

     

     

    (1,056

    )

     

     

    (678

    )

     

     

    (1,071

    )

     

     

    (2,858

    )

     

     

    (580

    )

    Real estate:

     

     

     

     

     

     

     

     

     

     

    Consumer

     

     

    (2,301

    )

     

     

    (2,831

    )

     

     

    (2,824

    )

     

     

    (2,864

    )

     

     

    (2,977

    )

    Total charge-offs

     

     

    (3,357

    )

     

     

    (3,509

    )

     

     

    (3,895

    )

     

     

    (5,722

    )

     

     

    (3,557

    )

    Recoveries:

     

     

     

     

     

     

     

     

     

     

    Commercial and industrial

     

     

    175

     

     

     

    266

     

     

     

    204

     

     

     

    195

     

     

     

    171

     

    Real estate:

     

     

     

     

     

     

     

     

     

     

    Construction

     

     

    2

     

     

     

    1

     

     

     

     

     

     

    3

     

     

     

     

    Residential mortgage

     

     

    8

     

     

     

    9

     

     

     

    8

     

     

     

    7

     

     

     

    10

     

    Home equity

     

     

    6

     

     

     

    9

     

     

     

    9

     

     

     

    9

     

     

     

    3

     

    Consumer

     

     

    754

     

     

     

    767

     

     

     

    1,016

     

     

     

    840

     

     

     

    755

     

    Total recoveries

     

     

    945

     

     

     

    1,052

     

     

     

    1,237

     

     

     

    1,054

     

     

     

    939

     

    Net charge-offs

     

     

    (2,412

    )

     

     

    (2,457

    )

     

     

    (2,658

    )

     

     

    (4,668

    )

     

     

    (2,618

    )

    Balance at end of period

     

    $

    59,933

     

     

    $

    59,621

     

     

    $

    60,393

     

     

    $

    59,611

     

     

    $

    60,469

     

     

     

     

     

     

     

     

     

     

     

     

    Average loans, net of deferred fees and costs

     

    $

    5,268,482

     

     

    $

    5,328,499

     

     

    $

    5,332,656

     

     

    $

    5,307,946

     

     

    $

    5,311,610

     

    Ratio of annualized net charge-offs to average loans

     

     

    0.18

    %

     

     

    0.18

    %

     

     

    0.20

    %

     

     

    0.35

    %

     

     

    0.20

    %

    Ratio of ACL to total loans

     

     

    1.13

     

     

     

    1.13

     

     

     

    1.13

     

     

     

    1.13

     

     

     

    1.13

     

     

     

     

     

     

     

     

     

     

     

     

    CENTRAL PACIFIC FINANCIAL CORP. AND SUBSIDIARIES

     

    Reconciliation of Non-GAAP Financial Measures

     

    (Unaudited)

    TABLE 9

    To supplement its consolidated financial information, the Company utilizes certain non-GAAP financial measures. These measures are not intended to be considered in isolation or as a substitute for comparable GAAP results. The Company believes these non-GAAP financial measures provide meaningful insight to investors and other stakeholders in understanding its financial performance and position, by excluding certain transactions that may be non-recurring, non-operational, or not indicative of ongoing results. The Company believes that these non-GAAP measures offer a useful perspective for evaluating performance trends over time and are intended to support period-to-period comparisons. The Company believes they are valuable tools for both investors and management in assessing historical results and forecasting future performance. Non-GAAP financial measures may not be comparable to similarly entitled measures reported by other companies. The results for the three months ended March 31, 2026 were not materially impacted by items outside of the normal course of business.

    The Company believes that pre-provision net revenue ("PPNR"), a non-GAAP financial measure, is useful as a tool to help evaluate the ability to provide for credit costs through operations. The following table presents a recalculation of the PPNR for the periods presented.

     

     

    Three Months Ended

    (dollars in thousands)

     

    Mar 31, 2026

     

    Dec 31, 2025

     

    Sep 30, 2025

     

    Jun 30, 2025

     

    Mar 31, 2025

    GAAP net income

     

    $

    20,725

     

    $

    22,875

     

    $

    18,574

     

    $

    18,271

     

    $

    17,760

    Add: Income tax expense

     

     

    6,188

     

     

    5,337

     

     

    5,068

     

     

    5,605

     

     

    4,791

    GAAP pre-tax income

     

     

    26,913

     

     

    28,212

     

     

    23,642

     

     

    23,876

     

     

    22,551

    Add: Provision for credit losses

     

     

    2,353

     

     

    2,396

     

     

    4,157

     

     

    4,987

     

     

    4,172

    Pre-provision net revenue ("PPNR") (non-GAAP)

     

     

    29,266

     

     

    30,608

     

     

    27,799

     

     

    28,863

     

     

    26,723

    CENTRAL PACIFIC FINANCIAL CORP. AND SUBSIDIARIES

     

    Reconciliation of Non-GAAP Financial Measures

     

    (Unaudited)

    TABLE 9 (CONTINUED)

    A key measure of operating efficiency monitored by the Company is the efficiency ratio, which is derived from GAAP-based amounts. It is calculated by dividing total other operating expenses by total pre-provision revenue (defined as net interest income plus total other operating income). The Company believes that the efficiency ratio, a non-GAAP financial measure, provides a useful supplemental metric that enhances understanding of its business performance and operating efficiency. However, this ratio should not be viewed as a substitute for GAAP results and may not be comparable to similarly titled measures reported by other companies. The following table presents the Company's efficiency ratio for the periods indicated:

     

     

    Three Months Ended

    (dollars in thousands)

     

    Mar 31, 2026

     

    Dec 31, 2025

     

    Sep 30, 2025

     

    Jun 30, 2025

     

    Mar 31, 2025

    Total other operating expense

     

    $

    43,666

     

     

    $

    45,680

     

     

    $

    47,009

     

     

    $

    43,946

     

     

    $

    42,072

     

     

     

     

     

     

     

     

     

     

     

     

    Net interest income

     

    $

    61,358

     

     

    $

    62,087

     

     

    $

    61,301

     

     

    $

    59,796

     

     

    $

    57,699

     

    Total other operating income

     

     

    11,574

     

     

     

    14,201

     

     

     

    13,507

     

     

     

    13,013

     

     

     

    11,096

     

    Total revenue

     

    $

    72,932

     

     

    $

    76,288

     

     

    $

    74,808

     

     

    $

    72,809

     

     

    $

    68,795

     

     

     

     

     

     

     

     

     

     

     

     

    Efficiency ratio (non-GAAP)

     

     

    59.87

    %

     

     

    59.88

    %

     

     

    62.84

    %

     

     

    60.36

    %

     

     

    61.16

    %

    The table below presents the Tangible Common Equity ("TCE") ratio, a non-GAAP financial measure, as of the dates indicated. The TCE ratio is calculated by dividing tangible common equity by tangible assets.

     

     

     

    (dollars in thousands)

     

    Mar 31, 2026

     

    Dec 31, 2025

     

    Sep 30, 2025

     

    Jun 30, 2025

     

    Mar 31, 2025

    Total equity

     

    $

    593,879

     

     

    $

    592,581

     

     

    $

    588,066

     

     

    $

    568,874

     

     

    $

    557,376

     

    Less: Intangible assets

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    TCE

     

    $

    593,879

     

     

    $

    592,581

     

     

    $

    588,066

     

     

    $

    568,874

     

     

    $

    557,376

     

     

     

     

     

     

     

     

     

     

     

     

    Total assets

     

    $

    7,495,363

     

     

    $

    7,409,241

     

     

    $

    7,421,478

     

     

    $

    7,369,567

     

     

    $

    7,405,239

     

    Less: Intangible assets

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Tangible assets

     

    $

    7,495,363

     

     

    $

    7,409,241

     

     

    $

    7,421,478

     

     

    $

    7,369,567

     

     

    $

    7,405,239

     

     

     

     

     

     

     

     

     

     

     

     

    TCE ratio (non-GAAP)

     

     

    7.92

    %

     

     

    8.00

    %

     

     

    7.92

    %

     

     

    7.72

    %

     

     

    7.53

    %

     

    Investor Contact:
    Jayrald Rabago
    Senior Strategic Financial Officer
    (808) 544-3556
    jayrald.rabago@cpb.bank

    Media Contact:
    Tim Sakahara
    Corporate Communications Manager
    (808) 544-5125
    tim.sakahara@cpb.bank

    Source: Central Pacific Financial Corp.