IR Menu

    Central Pacific Financial Corp. Reports $12.3 Million Second Quarter Earnings

    Company Release - 7/24/2015 8:00 AM ET

    HONOLULU, July 24, 2015 /PRNewswire/ -- Central Pacific Financial Corp. (NYSE: CPF), parent company of Central Pacific Bank (the "Bank"), today reported net income for the second quarter of 2015 of $12.3 million, or $0.39 per diluted share, compared to net income in the second quarter of 2014 of $9.2 million, or $0.25 per diluted share, and net income in the first quarter of 2015 of $10.4 million, or $0.29 per diluted share.

    "During the second quarter, our positive performance trends continued with growth in loans, increase in net interest income, and a decline in nonperforming assets," said Catherine Ngo, President and Chief Executive Officer. "We are especially pleased with the strong increase in core deposits, which is reflective of our focus on strengthening customer relationships."

    On July 23, 2015, the Company's Board of Directors declared a quarterly cash dividend of $0.12 per share on the Company's outstanding common shares. The dividend will be payable on September 15, 2015 to shareholders of record at the close of business on August 31, 2015.

    In March 2015, the Company's Board of Directors authorized the addition of $75 million to its common stock repurchase program and promptly deployed this enhanced repurchase authority on April 1, 2015 with the repurchase of an additional 3,259,452 shares of its common stock at a purchase price per share of $23.01 (and an aggregate repurchase cost of approximately $75 million, excluding fees and expenses) in connection with the underwritten public offering of the Company's common stock by the Company's two largest shareholders, ACMO-CPF, L.L.C. and Carlyle Financial Services Harbor, L.P.

    During the second quarter of 2015, the Company repurchased a total of 3,476,952 shares of common stock, including the shares repurchased in connection with the underwritten public offering noted above, at a total cost of $80.0 million, excluding fees and expenses, under its share repurchase program. The average cost was $23.01 per share repurchased. During the six months ended June 30, 2015, we have repurchased approximately 11.2% of our common stock outstanding as of December 31, 2014. The Company's remaining repurchase authority under its common stock repurchase program at June 30, 2015 is approximately $24.2 million.

    Since reinstating our quarterly cash dividends in 2013, we have returned a total of $28.1 million in cash dividends to our shareholders and have repurchased 10,996,401 shares of our common stock at a total cost of $230.8 million, excluding fees and expenses.

    Significant Highlights and Second Quarter Results

    • Reported net income of $12.3 million, compared to net income in the first quarter of 2015 of $10.4 million.
    • Increased the loans and leases portfolio by $38.3 million, or 1.3%, to $3.01 billion at June 30, 2015, compared to $2.97 billion at March 31, 2015.
    • Increased core deposits by $46.5 million to $3.38 billion at June 30, 2015, compared to $3.33 billion at March 31, 2015.
    • Reported a net interest margin of 3.32%, compared to 3.28% in the first quarter of 2015.
    • Recorded a credit to the provision for loan and lease losses of $7.3 million in the second quarter of 2015, compared to a credit to the provision for loan and lease losses of $2.7 million in the first quarter of 2015.
    • Nonperforming assets decreased by $8.7 million to $32.1 million at June 30, 2015 from $40.8 million at March 31, 2015.
    • Maintained a strong capital position with leverage capital, tier 1 risk-based capital, total risk-based capital, and common equity tier 1 ratios of 10.44%, 14.47%, 15.73%, and 11.91%, respectively, as of June 30, 2015.  The Company's capital ratios continue to be well in excess of the minimum levels required for a "well-capitalized" regulatory designation under Basel III.

    Earnings Highlights

    Net interest income for the second quarter of 2015 was $37.3 million, compared to $35.9 million in the year-ago quarter and $36.2 million in the first quarter of 2015.  Net interest margin was 3.32%, compared to 3.35% in the year-ago quarter and 3.28% in the first quarter of 2015. The sequential quarter increase in net interest margin was primarily due to higher loan fees and prepayment income totaling $0.6 million, primarily attributable to the early repayment of loans, and higher interest received on nonaccrual loans of $0.1 million. The increase in net interest income was also the result, in part, of our average investment securities and loan portfolio balances increasing by $47.7 million and $25.7 million, respectively. The taxable equivalent yield on the loans and leases portfolio increased to 3.97% in the current quarter from 3.90% last quarter. The taxable equivalent yield on the investment securities portfolio decreased to 2.56% in the current quarter, compared to 2.61% last quarter. Rates paid on total deposits decreased to 0.08% in the current quarter, compared to 0.09% last quarter.

    In the second quarter of 2015, $119.4 million in available-for-sale securities were sold as part of an investment portfolio repositioning designed to improve profitability. Investment securities sold in the second quarter had a weighted average life of 4.4 years, average yield of 1.35% and resulted in a loss of $1.9 million, recorded in other operating income. Proceeds from the sale were immediately reinvested back into the investment portfolio, purchasing $120.6 million in mortgage-backed securities with a weighted average life of 7.6 years and an average yield of 2.71%.

    In the second quarter of 2015, we recorded a credit to the provision for loan and lease losses of $7.3 million, compared to a provision of $2.0 million in the year-ago quarter and a credit of $2.7 million in the first quarter of 2015. The credit to the provision for loan and lease losses was primarily attributable to improving trends in credit quality.

    Other operating income for the second quarter of 2015 totaled $8.1 million, compared to $12.0 million in the year-ago quarter and $11.2 million in the first quarter of 2015. The decrease from the year-ago quarter was primarily due to investment securities losses of $1.9 million and unrealized losses on loans held for sale and interest rate locks of $0.2 million (included in other) in the second quarter of 2015, compared to investment securities gains of $0.2 million and unrealized gains on loans held for sale and interest rate locks of $0.4 million (included in other) in the year-ago quarter. In addition, we recorded lower net gains on sales of foreclosed assets of $0.5 million, lower income from bank-owned life insurance of $0.3 million, and lower other service charges of fees of $0.3 million. These decreases were offset by higher net gains on sales of residential mortgage loans of $0.4 million. The sequential quarter decrease was primarily due to the aforementioned investment securities losses of $1.9 million, unrealized losses on loans held for sale and interest rate locks of $0.2 million (included in other) in the second quarter of 2015, compared to unrealized gains on loans held for sale and interest rate locks of $0.5 million (included in other) in the first quarter of 2015, lower other service charges and fees of $0.3 million, and lower income from bank-owned life insurance of $0.2 million.

    Other operating expense for the second quarter of 2015 totaled $32.5 million, compared to $32.9 million in the year-ago quarter and $34.0 million in the first quarter of 2015. The decrease from the year-ago quarter was primarily attributable to lower salaries and employee benefits of $1.4 million, lower legal and professional services of $0.6 million, lower net occupancy expense of $0.3 million, and a credit to the reserve for unfunded commitments of $0.3 million (included in other) in the second quarter of 2015, compared to an increase to the reserve for unfunded commitments of $0.1 million in the year-ago quarter. These decreases were partially offset by higher charitable contributions of $2.0 million (included in other) and higher computer software expense of $0.8 million. The higher charitable contributions were primarily attributable to a $2.0 million contribution to the Central Pacific Bank Foundation ("CPB Foundation"), which was the first contribution to CPB Foundation since December 2013. The sequential quarter decrease is primarily attributable to lower salaries and employee benefits of $2.0 million, lower legal and professional services of $0.6 million, and lower amortization of mortgage servicing rights of $0.5 million. These decreases were offset by higher charitable contributions of $2.0 million (included in other). The current quarter decrease in salaries and employee benefits was due primarily to a one-time reversal of an accrual for a former executive officer's retirement benefits which will not be paid.

    The efficiency ratio for the second quarter of 2015 was 71.47%, compared to 68.65% in the year-ago quarter and 71.73% in the first quarter of 2015. The efficiency ratio in the second quarter of 2015 was primarily impacted by the investment securities losses and the CPB Foundation charitable contribution, offset by the salaries and employee benefits accrual reversal noted above.

    In the second quarter of 2015, the Company recorded income tax expense of $7.9 million, compared to income tax expense of $3.9 million in the year-ago quarter and $5.8 million in the first quarter of 2015. The effective tax rate for the second quarter of 2015 was 39.2%, compared to 35.7% in the first quarter of 2015. Our income tax expense and effective tax rate in the second quarter of 2015 was impacted by $0.6 million in additional income tax expense resulting from the reduction in deferred tax liabilities related to the redemption of Federal Home Loan Bank of Des Moines ("FHLB Des Moines") membership stock during the quarter, as discussed below. Our income tax expense and effective tax rate in the first quarter of 2015 was impacted by $0.5 million in costs related to the underwriting agreement and share repurchase completed on April 1, 2015, which are not tax-deductible. As of June 30, 2015, the Company's net deferred tax assets totaled $94.2 million.

    Balance Sheet Highlights

    Total assets at June 30, 2015 of $4.97 billion increased by $240.1 million from June 30, 2014, and increased by $1.9 million from March 31, 2015.

    Total loans and leases at June 30, 2015 of $3.01 billion increased by $211.9 million and $38.3 million from June 30, 2014 and March 31, 2015, respectively.  The increase in total loans and leases from the first quarter of 2015 was primarily due to an increase in the residential mortgage and consumer loan portfolios of $51.7 million and $23.2 million, respectively, partially offset by a decrease in the construction and commercial mortgage loan portfolios of $29.2 million and $6.1 million, respectively.

    During the second quarter of 2015, following their merger with Federal Home Loan Bank of Seattle on June 1, 2015, we redeemed $31.3 million in excess FHLB Des Moines membership stock at par value of $100 per share.

    Total deposits at June 30, 2015 of $4.18 billion increased by $179.7 million from June 30, 2014, and decreased by $6.3 million from March 31, 2015.  Core deposits, which include demand deposits, savings and money market deposits, and time deposits less than $100,000, totaled $3.38 billion at June 30, 2015.  This represents an increase of $182.5 million and $46.5 million from a year ago and from March 31, 2015, respectively.  Changes in total deposits during the quarter included net decreases in time deposits of $59.1 million, offset by net increases in noninterest-bearing demand deposits, savings and money market deposits, and interest-bearing demand deposits of $37.6 million, $13.9 million, and $1.3 million, respectively.

    Total shareholders' equity was $488.8 million at June 30, 2015, compared to $564.6 million and $572.9 million at June 30, 2014 and March 31, 2015, respectively. The sequential quarter decrease is due primarily to repurchases of $80.0 million in common stock, excluding fees and expenses, under the Company's stock repurchase program, a $11.4 million change in unrealized losses on investment securities, and common stock dividends paid of $3.8 million, partially offset by net income of $12.3 million in the current quarter.

    Asset Quality

    Nonperforming assets at June 30, 2015 totaled $32.1 million, or 0.65% of total assets, compared to $40.8 million, or 0.82% of total assets at March 31, 2015.  The sequential-quarter change in nonperforming assets reflects net decreases in U.S. Mainland commercial and industrial assets of $10.1 million, Hawaii residential mortgage assets of $2.3 million, and U.S. Mainland commercial mortgage assets of $1.6 million. These net decreases were offset by net increases in Hawaii commercial and industrial assets of $2.8 million and Hawaii commercial mortgage assets of $2.6 million.

    Loans delinquent for 90 days or more still accruing interest totaled $45,000 at June 30, 2015, compared to $5,000 at March 31, 2015.  In addition, loans delinquent for 30 days or more still accruing interest totaled $2.8 million at June 30, 2015, compared to $3.6 million at March 31, 2015.

    Net recoveries in the second quarter of 2015 totaled $2.8 million, compared to net charge-offs of $1.6 million in the second quarter of 2014, and net recoveries of $0.1 million in the first quarter of 2015. Net recoveries during the second quarter of 2015 included recoveries of two Hawaii commercial and industrial loans to a single borrower totaling $2.8 million, a $2.5 million recovery of a Hawaii commercial mortgage loan, and a $1.0 million recovery of a Hawaii commercial mortgage loan, partially offset by charge-offs of two U.S. Mainland commercial and industrial loans to a single borrower totaling $3.5 million.

    The ALLL, as a percentage of total loans and leases, was 2.23% at June 30, 2015, compared to 2.41% at March 31, 2015.  The ALLL, as a percentage of nonperforming assets, was 208.43% at June 30, 2015, compared to 175.21% at March 31, 2015.  The ALLL, as a percentage of nonaccrual loans, was 249.44% at June 30, 2015, compared to 190.89% at March 31, 2015.

    Capital Levels

    At June 30, 2015, the Company's leverage capital, tier 1 risk-based capital, total risk-based capital, and common equity tier 1 ratios were 10.44%, 14.47%, 15.73%, and 11.91%, respectively.  At March 31, 2015, the Company's leverage capital, tier 1 risk-based capital, total risk-based capital, and common equity tier 1 ratios were 12.79%, 17.43%, 18.69%, and 14.89%, respectively. The Company's capital ratios continue to exceed the levels required to be considered a "well-capitalized" institution for regulatory purposes under Basel III.

    Non-GAAP Financial Measures

    This press release contains certain references to financial measures that have been adjusted to exclude certain expenses and other specified items.  These financial measures differ from comparable measures calculated and presented in accordance with accounting principles generally accepted in the United States of America ("GAAP") in that they exclude unusual or non-recurring charges, losses, credits or gains.  This press release identifies the specific items excluded from the comparable GAAP financial measure in the calculation of each non-GAAP financial measure. Management believes that financial presentations excluding the impact of these items provide useful supplemental information that is important to a proper understanding of the Company's core business results by investors.  These presentations should not be viewed as a substitute for results determined in accordance with GAAP, nor are they necessarily comparable to non-GAAP financial measures presented by other companies. 

    Conference Call

    The Company's management will host a conference call today at 1:00 p.m. Eastern Time (7:00 a.m. Hawaii Time) to discuss the quarterly results.  Individuals are encouraged to listen to the live webcast of the presentation by visiting the investor relations page of the Company's website at http://ir.centralpacificbank.com.  Alternatively, investors may participate in the live call by dialing 1-877-505-7644.  A playback of the call will be available through August 24, 2015 by dialing 1-877-344-7529 (passcode: 10069135) and on the Company's website.

    About Central Pacific Financial Corp.

    Central Pacific Financial Corp. is a Hawaii-based bank holding company with approximately $5.0 billion in assets.  Central Pacific Bank, its primary subsidiary, operates 36 branches and 110 ATMs in the state of Hawaii, as of June 30, 2015.  For additional information, please visit the Company's website at http://www.centralpacificbank.com.

    Forward-Looking Statements

    This document may contain forward-looking statements concerning projections of revenues, income/loss, earnings/loss per share, capital expenditures, dividends, capital structure, or other financial items, plans and objectives of management for future operations, future economic performance, or any of the assumptions underlying or relating to any of the foregoing.  Forward-looking statements can be identified by the fact that they do not relate strictly to historical or current facts, and may include the words "believes," "plans," "expects," "anticipates," "forecasts," "intends," "hopes," "should," "estimates," or words of similar meaning.  While the Company believes that our forward-looking statements and the assumptions underlying them are reasonably based, such statements and assumptions are by their nature subject to risks and uncertainties, and thus could later prove to be inaccurate or incorrect.  Accordingly, actual results could materially differ from projections for a variety of reasons, to include, but not limited to:  the effect of, and our failure to comply with any regulatory orders we are or may become subject to; oversupply of inventory and adverse conditions in the Hawaii and California real estate markets and any weakness in the construction industry;  adverse changes in the financial performance and/or condition of our borrowers and, as a result, increased loan delinquency rates,  deterioration in asset quality, and losses in our loan portfolio; the impact of local, national, and international economies and events (including political events, acts of war or terrorism, natural disasters such as wildfires, tsunamis and earthquakes) on the Company's business and operations and on tourism, the military and other major industries operating within the Hawaii market and any other markets in which the Company does business; deterioration or malaise in economic conditions, including destabilizing factors in the financial industry and deterioration of the real estate market, as well as the impact from any declining levels of consumer and business confidence in the state of the economy in general and in financial institutions in particular;  our ability to continue making progress on our recovery plan; the impact of regulatory action on the Company and Central Pacific Bank and legislation affecting the banking industry; changes in estimates of future reserve requirements based upon the periodic review thereof under relevant regulatory and accounting requirements; the impact of the Dodd-Frank Wall Street Reform and Consumer Protection Act, other regulatory reform, and any related rules and regulations on our business operations and competitiveness; the costs and effects of legal and regulatory developments, including legal proceedings or regulatory or other governmental inquiries and proceedings and the resolution thereof, and the results of regulatory examinations or reviews;  the effects of and changes in trade, monetary and fiscal policies and laws, including the interest rate policies of the Board of Governors of the Federal Reserve System; inflation, interest rate, securities market and monetary fluctuations;  negative trends in our market capitalization and adverse changes in the price of the Company's common shares; changes in consumer spending, borrowings and savings habits; technological changes and developments; changes in the competitive environment among financial holding companies and other financial service providers; the effect of changes in accounting policies and practices, as may be adopted by the regulatory agencies, as well as the Public Company Accounting Oversight Board, the Financial Accounting Standards Board and other accounting standard setters; our ability to attract and retain skilled executives and employees; changes in our organization, compensation and benefit plans; and our success at managing the risks involved in any of the foregoing items.For further information on factors that could cause actual results to materially differ from projections, please see the Company's publicly available Securities and Exchange Commission filings, including the Company's Form 10-K for the last fiscal year and, in particular, the discussion of "Risk Factors" set forth therein. The Company does not update any of its forward-looking statements except as required by law.

     

    CENTRAL PACIFIC FINANCIAL CORP. AND SUBSIDIARIES

    Financial Highlights

    (Unaudited)










    TABLE 1













    Three Months Ended


    Six Months Ended



    June 30,


    March 31,


    June 30,


    June 30,


    June 30,


    (dollars in thousands, except for per share amounts)

    2015


    2015


    2014


    2015


    2014













    INCOME STATEMENT











    Net interest income

    $      37,294


    $      36,235


    $      35,906


    $      73,529


    $      71,702


    Provision (credit) for loan and lease losses

    (7,319)


    (2,747)


    1,995


    (10,066)


    679


    Total other operating income

    8,124


    11,190


    12,004


    19,314


    22,148


    Total other operating expense

    32,458


    34,018


    32,888


    66,476


    64,818


    Net income

    12,335


    10,395


    9,150


    22,730


    18,958


    Basic earnings per common share

    $          0.39


    $          0.30


    $          0.25


    $          0.69


    $          0.49


    Diluted earnings per common share

    0.39


    0.29


    0.25


    0.68


    0.48


    Dividends declared per common share

    0.12


    0.12


    0.08


    0.24


    0.16













    PERFORMANCE RATIOS











    Return on average assets (1)

    1.00

    %

    0.85

    %

    0.77

    %

    0.92

    %

    0.80

    %

    Return on average shareholders' equity (1)

    9.93


    7.32


    6.49


    8.54


    6.11


    Return on average tangible shareholders' equity (1)

    10.11


    7.45


    6.63


    8.70


    6.23


    Efficiency ratio (2)

    71.47


    71.73


    68.65


    71.60


    69.07


    Net interest margin (1)

    3.32


    3.28


    3.35


    3.30


    3.33


    Dividend payout ratio (3)

    30.77


    41.38


    32.00


    35.29


    33.33


    Average shareholders' equity to average assets

    10.04


    11.62


    11.90


    10.82


    13.04













    SELECTED AVERAGE BALANCES











    Average loans and leases, including loans held for sale

    $ 2,981,184


    $ 2,955,525


    $ 2,762,963


    $ 2,968,425


    $ 2,714,662


    Average interest-earning assets

    4,566,577


    4,505,895


    4,360,129


    4,536,404


    4,384,777


    Average assets

    4,947,802


    4,889,722


    4,736,818


    4,918,923


    4,759,212


    Average deposits

    4,198,758


    4,123,293


    3,954,457


    4,161,234


    3,948,989


    Average interest-bearing liabilities

    3,357,400


    3,266,067


    3,210,052


    3,311,986


    3,193,111


    Average shareholders' equity

    496,881


    567,991


    563,895


    532,239


    620,516


















    June 30,


    March 31,


    June 30,







    2015


    2015


    2014













    REGULATORY CAPITAL RATIOS











    Central Pacific Financial Corp.











         Leverage capital ratio





    10.44

    %

    11.92

    %

    11.64

    %

         Tier 1 risk-based capital ratio





    14.47


    16.04


    17.06


         Total risk-based capital ratio





    15.73


    17.30


    18.33


         Common equity tier 1 capital ratio





    11.91


    13.52


     N/A 













    Central Pacific Bank











         Leverage capital ratio





    10.33


    11.66


    11.16


         Tier 1 risk-based capital ratio





    14.26


    15.65


    16.36


         Total risk-based capital ratio





    15.52


    16.91


    17.63


         Common equity tier 1 capital ratio





    14.26


    15.65


     N/A 













    BALANCE SHEET











    Loans and leases





    $ 3,006,055


    $ 2,967,772


    $ 2,794,183


    Total assets





    4,967,851


    4,965,925


    4,727,766


    Total deposits





    4,182,322


    4,188,642


    4,002,578


    Long-term debt





    92,785


    92,785


    92,790


    Total shareholders' equity





    488,847


    572,925


    564,568


    Total shareholders' equity to total assets





    9.84

    %

    11.54

    %

    11.94

    %

    Tangible common equity to tangible assets (4)





    9.68


    11.37


    11.73













    ASSET QUALITY











    Allowance for loan and lease losses





    $      66,924


    $      71,433


    $      83,599


    Non-performing assets





    32,108


    40,770


    42,121


    Allowance to loans and leases outstanding





    2.23

    %

    2.41

    %

    2.99

    %

    Allowance to non-performing assets





    208.43


    175.21


    198.47













    PER SHARE OF COMMON STOCK











    Book value per common share





    $        15.52


    $        16.46


    $        15.73


    Tangible book value per common share





    15.24


    16.20


    15.41


    Market value per common share





    23.75


    22.97


    19.85






    (1) Annualized




    (2) Efficiency ratio is defined as total operating expense divided by total revenue (net interest income and total other operating income).

    (3) Dividend payout ratio is defined as dividends declared per share divided by diluted earnings per share.

    (4) The tangible common equity ratio is a non-GAAP measure which should be read in conjunction with the Company's GAAP financial information. Comparison of our ratio with those of other companies may not be possible because other companies may calculate the ratio differently. See Reconciliation of Non-GAAP Financial Measures.

     

    CENTRAL PACIFIC FINANCIAL CORP. AND SUBSIDIARIES




    Reconciliation of Non-GAAP Financial Measures






    (Unaudited)














    TABLE 2












     June 30, 


     March 31, 


     June 30, 


    (Dollars in thousands)


    2015


    2015


    2014










    Tangible Common Equity Ratio:








    Total shareholders' equity


    $   488,847


    $   572,925


    $   564,568


    Less: Other intangible assets


    (8,692)


    (9,361)


    (11,366)


    Tangible common equity


    $   480,155


    $   563,564


    $   553,202










    Total assets


    $ 4,967,851


    $ 4,965,925


    $ 4,727,766


    Less: Other intangible assets


    (8,692)


    (9,361)


    (11,366)


    Tangible assets


    $ 4,959,159


    $ 4,956,564


    $ 4,716,400


    Tangible common equity to tangible assets


    9.68

    %

    11.37

    %

    11.73

    %

     

     

    CENTRAL PACIFIC FINANCIAL CORP. AND SUBSIDIARIES





    Consolidated Balance Sheets







    (Unaudited)






    TABLE 3








     June 30, 


     March 31, 


     June 30, 

    (Dollars in thousands, except share data)


    2015


    2015


    2014













    ASSETS







    Cash and due from banks

    $

    66,715

    $

    74,743

    $

    83,539

    Interest-bearing deposits in other banks


    14,775


    10,478


    3,480

    Investment securities:







      Available for sale


    1,274,312


    1,298,487


    1,226,935

      Held to maturity (fair value of $259,150 at June 30, 2015, $256,357 at March 31, 2015 and $241,368 at June 30, 2014)


    262,778


    255,592


    247,206

          Total investment securities


    1,537,090


    1,554,079


    1,474,141













    Loans held for sale


    22,917


    7,206


    8,464

    Loans and leases


    3,006,055


    2,967,772


    2,794,183

      Less allowance for loan and lease losses


    66,924


    71,433


    83,599

          Net loans and leases


    2,939,131


    2,896,339


    2,710,584













    Premises and equipment, net


    47,681


    48,768


    48,703

    Accrued interest receivable


    14,021


    13,420


    13,253

    Investment in unconsolidated subsidiaries


    6,720


    6,840


    7,918

    Other real estate


    5,278


    3,349


    5,247

    Mortgage servicing rights


    18,586


    18,869


    19,779

    Other intangible assets


    8,692


    9,361


    11,366

    Bank-owned life insurance


    153,015


    153,251


    151,242

    Federal Home Loan Bank stock


    12,129


    43,442


    45,011

    Other assets


    121,101


    125,780


    145,039

          Total assets

    $

    4,967,851

    $

    4,965,925

    $

    4,727,766













    LIABILITIES AND EQUITY







    Deposits:







      Noninterest-bearing demand

    $

    1,080,428

    $

    1,042,781

    $

    962,646

      Interest-bearing demand


    807,851


    806,555


    756,776

      Savings and money market


    1,261,180


    1,247,266


    1,221,253

      Time


    1,032,863


    1,092,040


    1,061,903

          Total deposits


    4,182,322


    4,188,642


    4,002,578













    Short-term borrowings


    157,000


    70,000


    29,000

    Long-term debt


    92,785


    92,785


    92,790

    Other liabilities


    46,897


    41,573


    38,830

          Total liabilities


    4,479,004


    4,393,000


    4,163,198













    Equity:







      Preferred stock, no par value, authorized 1,100,000 shares; issued and outstanding none at June 30, 2015, March 31, 2015 and June 30, 2014


    -


    -


    -

      Common stock, no par value, authorized 185,000,000 shares; issued and outstanding 31,501,633 shares at June 30, 2015, 34,797,133 shares at March 31, 2015 and 35,901,080 shares at June 30, 2014


    552,527


    632,867


    655,219

      Surplus


    79,373


    80,545


    76,311

      Accumulated deficit


    (142,267)


    (150,815)


    (171,380)

      Accumulated other comprehensive income (loss)


    (786)


    10,328


    4,418

          Total shareholders' equity


    488,847


    572,925


    564,568

    Non-controlling interest


    -


    -


    -

          Total equity


    488,847


    572,925


    564,568













          Total liabilities and equity

    $

    4,967,851

    $

    4,965,925

    $

    4,727,766

     

     

    CENTRAL PACIFIC FINANCIAL CORP. AND SUBSIDIARIES





    Consolidated Statements of Income






    (Unaudited)







    TABLE 4
















    Three Months Ended


    Six Months Ended




    June 30,


    March 31,


    June 30,


    June 30,

    (Dollars in thousands, except per share data)


    2015


    2015


    2014


    2015


    2014













    Interest income:











      Interest and fees on loans and leases

    $

    29,572

    $

    28,602

    $

    28,040

    $

    58,174

    $

    54,923

      Interest and dividends on investment securities:











            Taxable interest


    8,277


    8,150


    8,476


    16,427


    17,972

            Tax-exempt interest


    1,010


    998


    1,000


    2,008


    1,994

            Dividends


    8


    9


    1


    17


    2

      Interest on deposits in other banks


    11


    11


    8


    22


    15

      Dividends on Federal Home Loan Bank stock

    18


    11


    11


    29


    23













          Total interest income


    38,896


    37,781


    37,536


    76,677


    74,929













    Interest expense:











      Interest on deposits:











        Demand


    99


    95


    91


    194


    181

        Savings and money market


    225


    223


    223


    448


    447

        Time


    549


    548


    621


    1,097


    1,251

      Interest on short-term borrowings


    79


    43


    55


    122


    72

      Interest on long-term debt


    650


    637


    640


    1,287


    1,276













          Total interest expense


    1,602


    1,546


    1,630


    3,148


    3,227













          Net interest income


    37,294


    36,235


    35,906


    73,529


    71,702

    Provision (credit) for loan and lease losses


    (7,319)


    (2,747)


    1,995


    (10,066)


    679













          Net interest income after provision for loan and lease losses


    44,613


    38,982


    33,911


    83,595


    71,023













    Other operating income:











      Service charges on deposit accounts


    1,915


    1,968


    1,989


    3,883


    3,982

      Loan servicing fees


    1,427


    1,423


    1,448


    2,850


    2,892

      Other service charges and fees


    2,781


    3,105


    3,083


    5,886


    6,026

      Income from fiduciary activities


    830


    834


    828


    1,664


    1,890

      Equity in earnings of unconsolidated subsidiaries

    229


    96


    359


    325


    411

      Fees on foreign exchange


    98


    128


    119


    226


    233

      Investment securities gains (losses)


    (1,866)


    -


    240


    (1,866)


    240

      Income from bank-owned life insurance


    461


    674


    766


    1,135


    1,436

      Loan placement fees


    225


    147


    178


    372


    321

      Net gains on sales of residential loans


    1,630


    1,594


    1,227


    3,224


    2,466

      Net gains on sales of foreclosed assets


    94


    33


    582


    127


    744

      Other (refer to Table 5)


    300


    1,188


    1,185


    1,488


    1,507













          Total other operating income


    8,124


    11,190


    12,004


    19,314


    22,148













    Other operating expense:











      Salaries and employee benefits


    15,176


    17,165


    16,550


    32,341


    33,984

      Net occupancy 


    3,403


    3,501


    3,734


    6,904


    7,324

      Equipment


    933


    909


    945


    1,842


    1,741

      Amortization of other intangible assets


    1,559


    2,105


    1,318


    3,664


    2,558

      Communication expense


    942


    824


    874


    1,766


    1,768

      Legal and professional services


    1,642


    2,219


    2,228


    3,861


    4,040

      Computer software expense


    2,382


    2,096


    1,575


    4,478


    2,933

      Advertising expense


    449


    635


    678


    1,084


    1,364

      Foreclosed asset expense


    257


    72


    (17)


    329


    88

      Other (refer to Table 6)


    5,715


    4,492


    5,003


    10,207


    9,018













          Total other operating expense


    32,458


    34,018


    32,888


    66,476


    64,818













      Income before income taxes


    20,279


    16,154


    13,027


    36,433


    28,353

    Income tax expense


    7,944


    5,759


    3,877


    13,703


    9,395

          Net income

    $

    12,335

    $

    10,395

    $

    9,150

    $

    22,730

    $

    18,958













    Per common share data:











      Basic earnings per share

    $

    0.39

    $

    0.30

    $

    0.25

    $

    0.69

    $

    0.49

      Diluted earnings per share 


    0.39


    0.29


    0.25


    0.68


    0.48

      Cash dividends declared


    0.12


    0.12


    0.08


    0.24


    0.16













    Basic weighted average shares outstanding


    31,525


    34,827


    36,117


    33,167


    39,000

    Diluted weighted average shares outstanding


    31,953


    35,479


    36,656


    33,588


    39,405

     

    CENTRAL PACIFIC FINANCIAL CORP. AND SUBSIDIARIES





    Other Operating Income - Other








    (Unaudited)







    TABLE 5












    Three Months Ended


    Six Months Ended


    June 30,


    March 31,


    June 30,


    June 30,


    June 30,

    (Dollars in thousands)

    2015


    2015


    2014


    2015


    2014











    Income recovered on nonaccrual loans previously charged-off

    $   209


    $      219


    $   526


    $   428


    $       639

    Other recoveries

    15


    274


    15


    289


    39

    Unrealized gains (losses) on loans-held-for-sale and interest rate locks

    (198)


    466


    413


    268


    353

    Commissions on sale of checks

    82


    78


    84


    160


    170

    Other

    192


    151


    147


    343


    306

    Total other operating income - Other

    $   300


    $   1,188


    $ 1,185


    $ 1,488


    $     1,507

     

     

    CENTRAL PACIFIC FINANCIAL CORP. AND SUBSIDIARIES




    Other Operating Expense - Other





    (Unaudited)







    TABLE 6












    Three Months Ended


    Six Months Ended


    June 30,


    March 31,


    June 30,


    June 30,


    June 30,

    (Dollars in thousands)

    2015


    2015


    2014


    2015


    2014











    Charitable contributions

    $ 2,138


    $      139


    $   110


    $  2,277


    $       262

    FDIC insurance assessment

    701


    698


    728


    1,399


    1,402

    Miscellaneous loan expenses

    434


    275


    272


    709


    493

    ATM and debit card expenses

    180


    586


    464


    766


    913

    Amortization of investments in low-income housing tax credit partnerships

    274


    288


    351


    562


    758

    Armored car expenses

    195


    234


    214


    429


    440

    Entertainment and promotions

    266


    197


    215


    463


    432

    Stationery and supplies

    219


    196


    261


    415


    539

    Directors' fees and expenses

    214


    191


    462


    405


    571

    Provision (credit) for residential mortgage loan repurchase losses

    (32)


    159


    (147)


    127


    308

    Increase (decrease) to the reserve for unfunded commitments

    (272)


    (31)


    81


    (303)


    (669)

    Other

    1,398


    1,560


    1,992


    2,958


    3,569

    Total other operating expense - Other

    $ 5,715


    $    4,492


    $ 5,003


    $ 10,207


    $     9,018

     

    CENTRAL PACIFIC FINANCIAL CORP. AND SUBSIDIARIES








    Average Balances, Interest Income & Expense, Yields and Rates (Taxable Equivalent)





    (Unaudited)












    TABLE 7























    Three Months Ended


    Three Months Ended


    Three Months Ended

    (Dollars in thousands)

    June 30, 2015


    March 31, 2015


    June 30, 2014





    Average

    Average




    Average

    Average




    Average

    Average







    Balance

    Yield/Rate


    Interest


    Balance

    Yield/Rate


    Interest


    Balance

    Yield/Rate


    Interest



















    Assets:















    Interest earning assets:
















    Interest-bearing deposits in other banks

    $      17,160

    0.24

    %

    $        11


    $      18,046

    0.25

    %

    $        11


    $      12,756

    0.25

    %

    $           8


    Taxable investment securities, excluding valuation allowance

    1,360,101

    2.44


    8,285


    1,310,909

    2.49


    8,159


    1,360,329

    2.49


    8,477


    Tax-exempt investment securities, excluding valuation allowance

    176,086

    3.53


    1,554


    177,606

    3.46


    1,536


    178,609

    3.45


    1,539


    Loans and leases, including loans held for sale

    2,981,184

    3.97


    29,572


    2,955,525

    3.90


    28,602


    2,762,963

    4.07


    28,040


    Federal Home Loan Bank stock

    32,046

    0.23


    18


    43,809

    0.10


    11


    45,472

    0.10


    11



    Total interest earning assets 

    4,566,577

    3.46


    39,440


    4,505,895

    3.42


    38,319


    4,360,129

    3.50


    38,075

    Nonearning assets

    381,225





    383,827





    376,689





    Total assets

    $ 4,947,802





    $ 4,889,722





    $ 4,736,818






















    Liabilities & Equity:















    Interest-bearing liabilities:
















    Interest-bearing demand deposits

    $    812,339

    0.05

    %

    $        99


    $    787,717

    0.05

    %

    $        95


    $    743,544

    0.05

    %

    $         91


    Savings and money market deposits

    1,257,940

    0.07


    225


    1,248,867

    0.07


    223


    1,219,159

    0.07


    223


    Time deposits under $100,000

    230,425

    0.37


    212


    237,239

    0.38


    222


    256,971

    0.41


    261


    Time deposits $100,000 and over

    846,966

    0.16


    337


    836,232

    0.16


    326


    821,701

    0.18


    360


    Short-term borrowings

    116,945

    0.28


    79


    63,227

    0.27


    43


    75,885

    0.29


    55


    Long-term debt

    92,785

    2.81


    650


    92,785

    2.78


    637


    92,792

    2.77


    640



    Total interest-bearing liabilities

    3,357,400

    0.19


    1,602


    3,266,067

    0.19


    1,546


    3,210,052

    0.20


    1,630

    Noninterest-bearing deposits

    1,051,088





    1,013,238





    913,082




    Other liabilities

    42,433





    42,426





    49,788





    Total liabilities

    4,450,921





    4,321,731





    4,172,922




    Shareholders' equity

    496,881





    567,991





    563,895




    Non-controlling interest

    -





    -





    1





    Total equity

    496,881





    567,991





    563,896





    Total liabilities & equity

    $ 4,947,802





    $ 4,889,722





    $ 4,736,818






















    Net interest income 




    $ 37,838





    $ 36,773





    $  36,445





































    Net interest margin


    3.32

    %




    3.28

    %




    3.35

    %


     

    CENTRAL PACIFIC FINANCIAL CORP. AND SUBSIDIARIES






    Average Balances, Interest Income & Expense, Yields and Rates (Taxable Equivalent)






    (Unaudited)







    TABLE 8















    Six Months Ended


    Six Months Ended

    (Dollars in thousands)

    June 30, 2015


    June 30, 2014


    Average

    Average




    Average

    Average




    Balance

    Yield/Rate


    Interest


    Balance

    Yield/Rate


    Interest











    Assets:










    Interest earning assets:











    Interest-bearing deposits in other banks

    $      17,601

    0.25

    %

    $        22


    $      12,173

    0.25

    %

    $         15


    Taxable investment securities, excluding valuation allowance

    1,335,642

    2.46


    16,444


    1,433,863

    2.51


    17,974


    Tax-exempt investment securities, excluding valuation allowance

    176,841

    3.49


    3,089


    178,308

    3.44


    3,068


    Loans and leases, including loans held for sale

    2,968,425

    3.94


    58,174


    2,714,662

    4.07


    54,923


    Federal Home Loan Bank stock

    37,895

    0.15


    29


    45,771

    0.10


    23



    Total interest earning assets 

    4,536,404

    3.44


    77,758


    4,384,777

    3.48


    76,003

    Nonearning assets

    382,519





    374,435





    Total assets

    $ 4,918,923





    $ 4,759,212














    Liabilities & Equity:










    Interest-bearing liabilities:











    Interest-bearing demand deposits

    $    800,096

    0.05

    %

    $      194


    $    739,659

    0.05

    %

    $       181


    Savings and money market deposits

    1,253,428

    0.07


    448


    1,218,626

    0.07


    447


    Time deposits under $100,000

    233,813

    0.37


    434


    260,207

    0.41


    529


    Time deposits $100,000 and over

    841,629

    0.16


    663


    831,096

    0.18


    722


    Short-term borrowings

    90,235

    0.27


    122


    50,729

    0.29


    72


    Long-term debt

    92,785

    2.80


    1,287


    92,794

    2.77


    1,276



    Total interest-bearing liabilities

    3,311,986

    0.19


    3,148


    3,193,111

    0.20


    3,227

    Noninterest-bearing deposits

    1,032,268





    899,401




    Other liabilities

    42,430





    46,154





    Total liabilities

    4,386,684





    4,138,666




    Shareholders' equity

    532,239





    620,516




    Non-controlling interest

    -





    30





    Total equity

    532,239





    620,546





    Total liabilities & equity

    $ 4,918,923





    $ 4,759,212














    Net interest income 




    $ 74,610





    $  72,776





















    Net interest margin


    3.30

    %




    3.33

    %


     

    CENTRAL PACIFIC FINANCIAL CORP. AND SUBSIDIARIES







    Loans and Leases by Geographic Distribution







    (Unaudited)







    TABLE 9












    June 30,


    March 31,


    December 31,


    September 30,


    June 30,

    (Dollars in thousands)

    2015


    2015


    2014


    2014


    2014











    Hawaii:










    Commercial, financial and agricultural

    $    341,468


    $           318,228


    $       287,254


    $        276,804


    $    268,037

    Real estate:










       Construction

    80,168


    109,256


    111,010


    105,619


    96,138

       Mortgage:










       - residential

    1,351,962


    1,300,304


    1,282,324


    1,251,808


    1,226,864

       - commercial

    588,334


    586,281


    587,322


    579,654


    568,672

    Consumer

    254,655


    249,151


    254,259


    250,838


    243,148

    Leases

    2,589


    2,885


    3,140


    3,691


    4,087

    Total loans and leases

    2,619,176


    2,566,105


    2,525,309


    2,468,414


    2,406,946

    Allowance for loan and lease losses

    (57,402)


    (60,676)


    (62,685)


    (65,747)


    (65,367)

    Net loans and leases

    $ 2,561,774


    $        2,505,429


    $    2,462,624


    $     2,402,667


    $ 2,341,579











    U.S. Mainland:










    Commercial, financial and agricultural

    $    158,133


    $           182,455


    $       176,509


    $        165,527


    $    164,707

    Real estate:










       Construction

    3,387


    3,465


    3,544


    3,621


    3,740

       Mortgage:










       - residential

    -


    -


    -


    -


    -

       - commercial

    106,859


    114,975


    115,951


    116,920


    129,060

    Consumer

    118,500


    100,772


    110,885


    120,273


    89,730

    Leases

    -


    -


    -


    -


    -

    Total loans and leases

    386,879


    401,667


    406,889


    406,341


    387,237

    Allowance for loan and lease losses

    (9,522)


    (10,757)


    (11,355)


    (17,091)


    (18,232)

    Net loans and leases

    $    377,357


    $           390,910


    $       395,534


    $        389,250


    $    369,005











    Total:










    Commercial, financial and agricultural

    $    499,601


    $           500,683


    $       463,763


    $        442,331


    $    432,744

    Real estate:










       Construction

    83,555


    112,721


    114,554


    109,240


    99,878

       Mortgage:










       - residential

    1,351,962


    1,300,304


    1,282,324


    1,251,808


    1,226,864

       - commercial

    695,193


    701,256


    703,273


    696,574


    697,732

    Consumer

    373,155


    349,923


    365,144


    371,111


    332,878

    Leases

    2,589


    2,885


    3,140


    3,691


    4,087

    Total loans and leases

    3,006,055


    2,967,772


    2,932,198


    2,874,755


    2,794,183

    Allowance for loan and lease losses

    (66,924)


    (71,433)


    (74,040)


    (82,838)


    (83,599)

    Net loans and leases

    $ 2,939,131


    $        2,896,339


    $    2,858,158


    $     2,791,917


    $ 2,710,584

     

    CENTRAL PACIFIC FINANCIAL CORP AND SUBSIDIARIES






    Nonperforming Assets, Past Due and Restructured Loans






    (Unaudited)




    TABLE 10












    June 30,

    March 31,

    December 31,

    September 30,

    June 30,

    (Dollars in thousands)

    2015

    2015

    2014

    2014

    2014









    Nonaccrual loans (including loans held for sale):






       Commercial, financial and agricultural

    $    3,175

    $   13,377

    $          13,007

    $           15,625

    $       16,657

       Real estate:






          Construction 

    133

    146

    310

    324

    373

          Mortgage-residential

    10,032

    11,430

    13,048

    12,691

    13,608

          Mortgage-commercial

    13,490

    12,468

    12,722

    13,056

    6,236

       Consumer

    -

    -

    -

    -

    -

       Leases

    -

    -

    -

    -

    -

          Total nonaccrual loans

    26,830

    37,421

    39,087

    41,696

    36,874









    Other real estate:






       Commercial, financial and agricultural

    -

    -

    -

    -

    -

       Real estate:






          Construction 

    -

    -

    747

    1,804

    3,048

          Mortgage-residential

    2,433

    3,349

    2,201

    1,685

    2,041

          Mortgage-commercial

    2,845

    -

    -

    107

    158

       Consumer

    -

    -

    -

    -

    -

       Leases

    -

    -

    -

    -

    -

          Total other real estate

    5,278

    3,349

    2,948

    3,596

    5,247









          Total nonperforming assets

    32,108

    40,770

    42,035

    45,292

    42,121









    Loans delinquent for 90 days or more:






       Commercial, financial and agricultural

    -

    -

    -

    -

    -

       Real estate:






          Construction

    -

    -

    -

    -

    -

          Mortgage-residential

    -

    -

    -

    -

    99

          Mortgage-commercial  

    -

    -

    -

    -

    -

       Consumer

    45

    5

    77

    62

    20

       Leases

    -

    -

    -

    -

    -

          Total loans delinquent for 90 days or more

    45

    5

    77

    62

    119









    Restructured loans still accruing interest:






       Commercial, financial and agricultural

    339

    350

    361

    373

    384

       Real estate:






          Construction 

    839

    866

    892

    918

    944

          Mortgage-residential

    16,428

    17,084

    17,845

    17,980

    18,456

          Mortgage-commercial

    1,360

    1,516

    10,405

    10,671

    10,941

       Consumer

    -

    -

    -

    -

    -

       Leases

    -

    -

    -

    -

    -

          Total restructured loans still accruing interest

    18,966

    19,816

    29,503

    29,942

    30,725









          Total nonperforming assets, loans delinquent for 90 days or more and restructured loans still accruing interest

    $  51,119

    $   60,591

    $          71,615

    $           75,296

    $       72,965









    Total nonaccrual loans as a percentage of loans and leases 

    0.89%

    1.26%

    1.33%

    1.45%

    1.32%









    Total nonperforming assets as a percentage of loans and leases, and other real estate

    1.07%

    1.37%

    1.43%

    1.57%

    1.50%









    Total nonperforming assets and loans delinquent for 90 days or more as a percentage of loans and leases, and other real estate

    1.07%

    1.37%

    1.43%

    1.58%

    1.51%









    Total nonperforming assets, loans delinquent for 90 days or more and restructured loans still accruing interest as a percentage of loans and leases, and other real estate

    1.70%

    2.04%

    2.44%

    2.62%

    2.61%









    Quarter to quarter changes in nonperforming assets:






    Balance at beginning of quarter

    $  40,770

    $   42,035

    $          45,292

    $           42,121

    $       54,046

    Additions

    6,761

    1,429

    1,986

    8,824

    2,485

    Reductions






       Payments

    (3,411)

    (1,712)

    (843)

    (2,209)

    (4,327)

       Return to accrual status

    (274)

    (197)

    (190)

    (1,544)

    (9,278)

       Sales of nonperforming assets

    (8,280)

    (949)

    (1,444)

    (542)

    (817)

       Charge-offs/valuation adjustments

    (3,458)

    164

    (2,766)

    (1,358)

    12

    Total reductions

    (15,423)

    (2,694)

    (5,243)

    (5,653)

    (14,410)

    Balance at end of quarter

    $  32,108

    $   40,770

    $          42,035

    $           45,292

    $       42,121

     

     

    CENTRAL PACIFIC FINANCIAL CORP AND SUBSIDIARIES









    Allowance for Loan and Lease Losses










    (Unaudited)










    TABLE 11


















    Three Months Ended



    Six Months Ended





    June 30,


    March 31, 


    June 30,



    June 30,


    June 30,


    (Dollars in thousands)

    2015


    2015


    2014



    2015


    2014
















    Allowance for loan and lease losses:












       Balance at beginning of period

    $    71,433


    $    74,040


    $    83,162



    $    74,040


    $    83,820
















       Provision (credit) for loan and lease losses

    (7,319)


    (2,747)


    1,995



    (10,066)


    679
















       Charge-offs:












       Commercial, financial and agricultural

    4,003


    931


    1,538



    4,934


    1,671


       Real estate:












          Construction

    -


    -


    -



    -


    -


          Mortgage-residential

    50


    14


    102



    64


    139


          Mortgage-commercial

    -


    -


    1,041



    -


    1,041


       Consumer

    1,214


    1,841


    615



    3,055


    1,135


       Leases

    -


    -


    -



    -


    8


          Total charge-offs

    5,267


    2,786


    3,296



    8,053


    3,994
















       Recoveries:












       Commercial, financial and agricultural

    3,279


    594


    560



    3,873


    1,185


       Real estate:












          Construction

    464


    123


    342



    587


    744


          Mortgage-residential

    397


    1,488


    529



    1,885


    623


          Mortgage-commercial

    3,562


    13


    12



    3,575


    25


       Consumer

    375


    708


    292



    1,083


    512


       Leases

    -


    -


    3



    -


    5


          Total recoveries

    8,077


    2,926


    1,738



    11,003


    3,094
















       Net charge-offs (recoveries)

    (2,810)


    (140)


    1,558



    (2,950)


    900
















       Balance at end of period

    $    66,924


    $    71,433


    $    83,599



    $    66,924


    $    83,599
















    Average loans and leases, net of unearned

    2,981,184


    2,955,525


    2,762,963



    2,968,425


    2,714,662
















    Annualized ratio of net charge-offs (recoveries) to average loans and leases

    (0.38)

    %

    (0.02)

    %

    0.23

    %


    (0.20)

    %

    0.07

    %















    Ratio of allowance for loan and lease losses to loans and leases outstanding

    2.23

    %

    2.41

    %

    2.99

    %


    2.23

    %

    2.99

    %

     

    To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/central-pacific-financial-corp-reports-123-million-second-quarter-earnings-300118231.html

    SOURCE Central Pacific Financial Corp.