IR Menu

    Central Pacific Financial Corp. Reports $9.0 Million Fourth Quarter Earnings

    Company Release - 1/30/2014 8:00 AM ET

    HONOLULU, Jan. 30, 2014 /PRNewswire/ -- Central Pacific Financial Corp. (NYSE: CPF), parent company of Central Pacific Bank (the "Bank"), today reported net income for the fourth quarter of 2013 of $9.0 million, or $0.21 per diluted share, compared to net income in the fourth quarter of 2012 of $12.4 million, or $0.29 per diluted share, and net income in the third quarter of 2013 of $10.2 million, or $0.24 per diluted share. For the year ended December 31, 2013, the Company's net income was $170.8 million, or $4.04 per diluted share, compared to net income of $47.4 million, or $1.13 per diluted share in the previous year. Net income for the year ended December 31, 2013 included a non-cash income tax benefit of $119.8 million in the first quarter of 2013 related to the reversal of a significant portion of a valuation allowance established against the Company's net deferred tax assets during the third quarter of 2009.  Excluding this income tax benefit, net income for the year ended December 31, 2013 was $51.0 million, or $1.21 per diluted share.

    "We remain on track with our business plan and are pleased to report another solid earnings performance for the quarter," said John C. Dean, President and Chief Executive Officer. "We are encouraged by the improving market conditions in Hawaii, which contributed to our strong loan growth and improved net interest margin."

    The Company's Board of Directors declared a quarterly cash dividend of $0.08 per share on the Company's outstanding common shares. The dividend will be payable on or about March 17, 2014 to shareholders of record at the close of business on February 28, 2014. This represents the third consecutive quarterly cash dividend.

    Significant Highlights and Fourth Quarter Results

    • Reported twelfth consecutive profitable quarter since the Company's recapitalization, with net income of $9.0 million, compared to net income in the third quarter of 2013 of $10.2 million.
    • Increased the loans and leases portfolio by $146.3 million to $2.63 billion at December 31, 2013, compared to $2.48 billion at September 30, 2013.
    • Improved our net interest margin from 3.19% in the third quarter of 2013 to 3.29% in the fourth quarter of 2013.
    • Increased total deposits by $29.9 million to $3.94 billion at December 31, 2013, compared to $3.91 billion at September 30, 2013.
    • Recorded a provision for loan and lease losses of $0.8 million, compared to a credit to the provision for loan and lease losses of $3.2 million recorded in the third quarter of 2013.
    • Reduced nonperforming assets by $12.2 million to $46.8 million at December 31, 2013 from $59.0 million at September 30, 2013.
    • The ALLL, as a percentage of total loans and leases, decreased to 3.27% at December 31, 2013, compared to 3.43% at September 30, 2013.  The Company's ALLL, as a percentage of nonperforming assets, increased to 183.80% at December 31, 2013 from 144.33% at September 30, 2013 and the Company's ALLL, as a percentage of nonaccrual loans, increased to 206.62% at December 31, 2013 from 159.94% at September 30, 2013.
    • Maintained a strong capital position with Tier 1 risk-based capital, total risk-based capital, and leverage capital ratios of 20.25%, 21.52%, and 13.64%, respectively, as of December 31, 2013, compared to 21.30%, 22.58%, and 13.96%, respectively, as of September 30, 2013.  The Company's capital ratios continue to be well in excess of the minimum levels required for a "well-capitalized" regulatory designation.

    Earnings Highlights

    Net interest income for the fourth quarter of 2013 was $35.5 million, compared to $29.4 million in the year-ago quarter and $33.8 million in the third quarter of 2013.  Net interest margin was 3.29%, compared to 3.00% in the year-ago quarter and 3.19% in the third quarter of 2013. The sequential quarter increase in net interest income and net interest margin was primarily due to an overall increase in the Company's interest earning assets, including a net increase of $114.1 million in its average loan portfolio, partially offset by a net decrease of $36.8 million in its average investment securities portfolio and an increase in the taxable equivalent yield on the investment securities portfolio to 2.43% in the fourth quarter of 2013, compared to 2.18% in the third quarter of 2013.

    The provision for loan and lease losses for the fourth quarter of 2013 was $0.8 million, compared to a credit to the provision for loan and lease losses of $2.3 million in the year-ago quarter and a credit of $3.2 million in the third quarter of 2013.

    Other operating income for the fourth quarter of 2013 totaled $12.2 million, compared to $16.9 million in the year-ago quarter and $11.9 million in the third quarter of 2013. The decrease from the year-ago quarter was primarily due to lower net gains on sales of residential mortgage loans of $4.5 million and lower gains on sales of foreclosed assets of $3.8 million, partially offset by lower unrealized losses on loans held for sale and interest rate locks of $1.4 million, a gain on the extinguishment of trust preferred debt of $1.0 million, and higher investment securities gains of $0.5 million. The sequential quarter increase was primarily due to a gain on the extinguishment of trust preferred debt of $1.0 million and higher investment securities gains of $0.5 million, partially offset by lower unrealized gains on loans held for sale and interest rate locks of $1.2 million.

    Other operating expense for the fourth quarter of 2013 totaled $35.3 million, compared to $36.1 million in the year-ago quarter and $36.5 million in the third quarter of 2013.  The decrease from the year-ago quarter was primarily due to lower legal and professional services of $1.5 million, and lower amortization of intangible assets of $1.3 million, partially offset by higher salaries and employee benefits of $2.5 million. The sequential quarter decrease was primarily attributable to a premium paid on the repurchase of preferred stock of two subsidiaries in the third quarter of 2013 of $1.9 million and lower legal and professional services of $0.5 million, partially offset by higher salaries and employee benefits of $1.2 million. Salaries and employee benefits in the current quarter included severance, early retirement and retention benefits, which were related to our previously announced efficiency initiative that included a voluntary early retirement program and a reduction of select positions totaling $1.8 million, compared to $1.3 million in the previous quarter. There will be additional expenses related to this initiative in 2014 as some employees must render service through 2014 as a condition to receiving their benefits.

    The efficiency ratio for the fourth quarter of 2013 was 72.50% (excluding amortization expense related to certain intangible assets totaling $0.7 million, gains on sales of investment securities of $0.5 million, net gains on sales of foreclosed assets of $0.1 million, and foreclosed asset expense of $43,000), compared to 81.70% in the year-ago quarter (excluding net gains on sales of foreclosed assets of $3.8 million,  amortization expense related to certain intangible assets totaling $0.7 million, and foreclosed asset expense of $0.4 million) and 78.02% in the third quarter of 2013 (excluding amortization expense related to certain intangible assets totaling $0.7 million, net gains on sales of foreclosed assets of $0.3 million, and foreclosed asset income of $12,000).

    In the fourth quarter of 2013, the Company recorded income tax expense of $2.6 million, compared to income tax expense of $2.2 million in the third quarter of 2013. As of December 31, 2013, the Company's net deferred tax assets totaled $138.1 million.

    Balance Sheet Highlights

    Total assets at December 31, 2013 of $4.74 billion increased by $369.6 million from December 31, 2012, and decreased by $4.6 million from September 30, 2013.

    Total loans and leases at December 31, 2013 of $2.63 billion increased by $426.7 million and $146.3 million from December 31, 2012 and September 30, 2013, respectively.  The increase in total loans and leases from the third quarter of 2013 was due to an increase in the consumer, residential mortgage, commercial, and construction and development loan portfolios of $85.1 million, $42.3 million, $30.5 million, and $2.4 million, respectively, offset by a decrease in the commercial mortgage loan and leases portfolios of $13.7 million and $0.3 million, respectively.

    Total deposits at December 31, 2013 were $3.94 billion, and increased by $255.4 million and $29.9 million from December 31, 2012 and September 30, 2013, respectively.  Core deposits, which include demand deposits, savings and money market deposits, and time deposits less than $100,000, totaled $3.09 billion at December 31, 2013.  This represents an increase of $86.6 million from a year ago and a decrease of $11.0 million from September 30, 2013.  Changes in total deposits during the quarter included an increase in time deposits and noninterest-bearing demand deposits of $33.4 million and $12.8 million, respectively, offset by a decrease in interest-bearing demand deposits and savings and money market deposits of $10.8 million and $5.5 million, respectively.

    Total shareholders' equity was $658.8 million at December 31, 2013, compared to $504.8 million and $653.5 million at December 31, 2012 and September 30, 2013, respectively.

    Asset Quality

    Nonperforming assets at December 31, 2013 totaled $46.8 million, or 0.99% of total assets, compared to $59.0 million, or 1.24% of total assets at September 30, 2013.  The sequential-quarter change reflects net decreases in U.S. Mainland construction and development assets of $12.0 million, Hawaii residential mortgage assets of $0.8 million, Hawaii construction and development assets of $0.5 million, and U.S. Mainland commercial mortgage assets of $0.1 million, partially offset by a net increase in Hawaii commercial mortgage assets of $1.4 million.

    Loans delinquent for 90 days or more still accruing interest totaled $15,000 at December 31, 2013, compared to $37,000 at September 30, 2013.  In addition, loans delinquent for 30 days or more still accruing interest totaled $7.2 million at December 31, 2013, compared to $3.7 million at September 30, 2013.

    Net charge-offs in the fourth quarter of 2013 totaled $0.1 million, compared to net recoveries of $1.8 million in the fourth quarter of 2012, and net recoveries of $1.3 million in the third quarter of 2013.

    The ALLL, as a percentage of total loans and leases, was 3.27% at December 31, 2013, compared to 3.43% at September 30, 2013.  The ALLL, as a percentage of nonperforming assets, was 183.80% at December 31, 2013, compared to 144.33% at September 30, 2013.  The ALLL, as a percentage of nonaccrual loans, was 206.62% at December 31, 2013, compared to 159.94% at September 30, 2013.

    Capital Levels

    At December 31, 2013, the Company's Tier 1 risk-based capital, total risk-based capital, and leverage capital ratios were 20.25%, 21.52%, and 13.64%, respectively, compared to 21.30%, 22.58%, and 13.96%, respectively, at September 30, 2013.  The Company's capital ratios continue to exceed the levels required to be considered a "well-capitalized" institution for regulatory purposes.

    Non-GAAP Financial Measures

    This press release contains certain references to financial measures that have been adjusted to exclude certain expenses and other specified items.  These financial measures differ from comparable measures calculated and presented in accordance with accounting principles generally accepted in the United States of America ("GAAP") in that they exclude unusual or non-recurring charges, losses, credits or gains.  This press release identifies the specific items excluded from the comparable GAAP financial measure in the calculation of each non-GAAP financial measure.    Management believes that financial presentations excluding the impact of these items provide useful supplemental information that is important to a proper understanding of the Company's core business results by investors.  These presentations should not be viewed as a substitute for results determined in accordance with GAAP, nor are they necessarily comparable to non-GAAP financial measures presented by other companies. 

    Conference Call

    The Company's management will host a conference call today at 1:00 p.m. Eastern Time (8:00 a.m. Hawaii Time) to discuss the quarterly results.  Individuals are encouraged to listen to the live webcast of the presentation by visiting the investor relations page of the Company's website at http://investor.centralpacificbank.com.  Alternatively, investors may participate in the live call by dialing 1-888-317-6016.  A playback of the call will be available through February 28, 2014 by dialing 1-877-344-7529 (passcode: 10039122) and on the Company's website.

    About Central Pacific Financial Corp.

    Central Pacific Financial Corp. is a Hawaii-based bank holding company with approximately $4.7 billion in assets.  Central Pacific Bank, its primary subsidiary, operates 35 branches and 112 ATMs in the state of Hawaii, as of December 31, 2013.  For additional information, please visit the Company's website at http://www.centralpacificbank.com.

    Forward-Looking Statements

    This document may contain forward-looking statements concerning projections of revenues, income/loss, earnings/loss per share, capital expenditures, dividends, capital structure, or other financial items, plans and objectives of management for future operations, future economic performance, or any of the assumptions underlying or relating to any of the foregoing.  Forward-looking statements can be identified by the fact that they do not relate strictly to historical or current facts, and may include the words "believes," "plans," "expects," "anticipates," "forecasts," "intends," "hopes," "should," "estimates," or words of similar meaning.  While the Company believes that our forward-looking statements and the assumptions underlying them are reasonably based, such statements and assumptions are by their nature subject to risks and uncertainties, and thus could later prove to be inaccurate or incorrect.  Accordingly, actual results could materially differ from projections for a variety of reasons, to include, but not limited to:  the effect of, and our failure to comply with any regulatory orders we are or may become subject to; our ability to continue making progress on our recovery plan; oversupply of inventory and adverse conditions in the Hawaii and California real estate markets and any weakness in the construction industry;  adverse changes in the financial performance and/or condition of our borrowers and, as a result, increased loan delinquency rates, deterioration in asset quality and further losses in our loan portfolio; the impact of local, national, and international economies and events (including political events, acts of war or terrorism, natural disasters such as wildfires, tsunamis and earthquakes) on the Company's business and operations and on tourism, the military and other major industries operating within the Hawaii market and any other markets in which the Company does business; deterioration or malaise in economic conditions, including destabilizing factors in the financial industry and deterioration of the real estate market, as well as the impact from any declining levels of consumer and business confidence in the state of the economy in general and in financial institutions in particular;  the impact of regulatory action on the Company and Central Pacific Bank and legislation affecting the banking industry; changes in estimates of future reserve requirements based upon the periodic review thereof under relevant regulatory and accounting requirements; the impact of the Dodd-Frank Wall Street Reform and Consumer Protection Act, other regulatory reform, and any related rules and regulations on our business operations and competitiveness; the costs and effects of legal and regulatory developments, including the resolution of legal proceedings or regulatory or other governmental inquiries and the results of regulatory examinations or reviews;  the effects of and changes in trade, monetary and fiscal policies and laws, including the interest rate policies of the Board of Governors of the Federal Reserve System; inflation, interest rate, securities market and monetary fluctuations;  negative trends in our market capitalization and adverse changes in the price of the Company's common shares; changes in consumer spending, borrowings and savings habits; technological changes; changes in the competitive environment among financial holding companies and other financial service providers; the effect of changes in accounting policies and practices, as may be adopted by the regulatory agencies, as well as the Public Company Accounting Oversight Board, the Financial Accounting Standards Board and other accounting standard setters; our ability to attract and retain skilled executives and employees; changes in our organization, compensation and benefit plans; and our success at managing the risks involved in the foregoing items.For further information on factors that could cause actual results to materially differ from projections, please see the Company's publicly available Securities and Exchange Commission filings, including the Company's Form 10-K for the last fiscal year and, in particular, the discussion of "Risk Factors" set forth therein. The Company does not update any of its forward-looking statements except as required by law.



    CENTRAL PACIFIC FINANCIAL CORP.  AND SUBSIDIARIES

    Financial Highlights - December 31, 2013

    (Unaudited)

















    Three Months Ended




    Year Ended






    December 31,




    December 31,




    (in thousands, except per share data)

    2013


    2012




    2013


    2012


















    INCOME STATEMENT













    Net income

    $        9,026


    $      12,410




    $    170,806


    $      47,421




    Per common share data:














    Basic earnings per share

    0.21


    0.30




    4.07


    1.14





    Diluted earnings per share 

    0.21


    0.29




    4.04


    1.13





    Cash dividends declared

    0.08


    -




    0.16


    -


















    PERFORMANCE RATIOS













    Return on average assets (1)

    0.76

    %

    1.16

    %



    3.70

    %

    1.13

    %



    Return on average shareholders' equity (1)

    5.45


    9.81




    27.49


    9.81




    Net income to average tangible shareholders' equity (1) 

    5.57


    10.13




    28.14


    10.17




    Efficiency ratio (2)

    72.50


    81.70




    74.97


    78.89




    Net interest margin (1)

    3.29


    3.00




    3.19


    3.10


























    December 31,




    REGULATORY CAPITAL RATIOS







    2013


    2012




    Central Pacific Financial Corp.














    Tier 1 risk-based capital 







    20.25

    %

    22.54

    %




    Total risk-based capital







    21.52


    23.83





    Leverage capital







    13.64


    14.32


















    Central Pacific Bank 














    Tier 1 risk-based capital 







    19.58

    %

    21.47

    %




    Total risk-based capital







    20.85


    22.75





    Leverage capital







    13.18


    13.65
























    December 31,


    %










    2013


    2012


    Change


    BALANCE SHEET













    Total assets







    $  4,739,929


    $  4,370,368


    8.5

    %

    Loans and leases







    2,630,601


    2,203,944


    19.4


    Net loans and leases







    2,544,671


    2,107,531


    20.7


    Deposits







    3,936,173


    3,680,772


    6.9


    Total shareholders' equity







    658,844


    504,822


    30.5


    Book value per common share







    15.64


    12.06


    29.7


    Tangible book value per common share







    15.34


    11.69


    31.2


    Market value per common share







    20.08


    15.59


    28.8


    Tangible common equity ratio (3)







    13.67

    %

    11.24

    %

    21.6




























    CENTRAL PACIFIC FINANCIAL CORP.  AND SUBSIDIARIES

    Financial Highlights - December 31, 2013

    (Unaudited)

















    Three Months Ended




    Year Ended






    December 31,


    %


    December 31,


    %




    2013


    2012


    Change


    2013


    2012


    Change


    SELECTED AVERAGE BALANCES













    Total assets

    $  4,746,897


    $  4,293,042


    10.6

    %

    $  4,610,822


    $  4,207,655


    9.6

    %

    Interest-earning assets

    4,368,386


    3,983,983


    9.6


    4,235,052


    3,898,677


    8.6


    Loans and leases, including loans held for sale

    2,553,574


    2,172,818


    17.5


    2,394,955


    2,130,758


    12.4


    Other real estate

    5,166


    28,692


    (82.0)


    7,767


    46,913


    (83.4)


    Deposits

    3,928,031


    3,596,155


    9.2


    3,804,662


    3,532,318


    7.7


    Interest-bearing liabilities

    3,152,826


    2,879,056


    9.5


    3,061,652


    2,868,352


    6.7


    Total shareholders' equity

    662,106


    505,805


    30.9


    621,282


    483,435


    28.5


























    (in thousands, except per share data)



















    December 31,


    %










    2013


    2012


    Change


    NONPERFORMING ASSETS













    Nonaccrual loans (including loans held for sale)







    $      41,588


    $      79,332


    (47.6)

    %

    Other real estate







    5,163


    10,686


    (51.7)



    Total nonperforming assets







    46,751


    90,018


    (48.1)


    Loans delinquent for 90 days or more (still accruing interest)






    15


    503


    (97.0)


    Restructured loans (still accruing interest)







    23,273


    31,760


    (26.7)



    Total nonperforming assets, loans delinquent for 90 days or more (still accruing interest)














     and restructured loans (still accruing interest)







    $      70,039


    $    122,281


    (42.7)














































    Three Months Ended




    Year Ended






    December 31,


    %


    December 31,


    %




    2013


    2012


    Change


    2013


    2012


    Change


    Loan charge-offs

    $        4,503


    $        4,098


    9.9

    %

    $      12,616


    $      17,429


    (27.6)

    %

    Recoveries

    4,428


    5,866


    (24.5)


    11,333


    10,634


    6.6



    Net loan charge-offs (recoveries)

    $             75


    $       (1,768)


    (104.2)


    $        1,283


    $        6,795


    (81.1)


    Net loan charge-offs (recoveries) to average loans (1)

    0.01

    %

    (0.33)

    %



    0.05

    %

    0.32

    %





    CENTRAL PACIFIC FINANCIAL CORP.  AND SUBSIDIARIES

    Financial Highlights - December 31, 2013

    (Unaudited)



















    December 31,










    2013


    2012


    ASSET QUALITY RATIOS











    Nonaccrual loans (including loans held for sale) to total loans and leases and loans held for sale







    1.57

    %

    3.54

    %

    Nonperforming assets to total assets







    0.99


    2.06


    Nonperforming assets, loans delinquent for 90 days or more (still accruing interest) and restructured loans (still accruing interest) to total loans and leases, loans held for sale & other real estate







    2.64


    5.43


    Allowance for loan and lease losses to total loans and leases







    3.27


    4.37


    Allowance for loan and lease losses to nonaccrual loans (including loans held for sale)







    206.62


    121.53


    Allowance for loan and lease losses to nonperforming assets







    183.80


    107.10














    (1)

    Annualized























    (2)

    The efficiency ratio is a non-GAAP financial measure which should be read and used in conjunction with the Company's GAAP financial information. Comparison of our efficiency ratio with those of other companies may not be possible because other companies may calculate the efficiency ratio differently. Our efficiency ratio is derived by dividing other operating expense (excluding amortization, impairment and write-down of intangible assets, goodwill, loans held for sale and foreclosed assets, loss on early extinguishment of debt, loss on investment transaction and loss on sale of commercial real estate loans) by net operating revenue (net interest income on a taxable equivalent basis plus other operating income before securities transactions and gains on sale of foreclosed assets).  See Reconciliation of Non-GAAP Financial Measures.



    (3)

    The tangible common equity ratio is a non-GAAP financial measure which should be read and used in conjunction with the Company's  GAAP financial information. Comparison of our tangible common equity ratio with those of other companies may not be possible because other companies may calculate the tangible common equity ratio differently. Our tangible common equity ratio is derived by dividing common shareholders' equity, less intangible assets (excluding mortgage servicing rights (MSRs) by total assets, less intangible assets (excluding MSRs).



    CENTRAL PACIFIC FINANCIAL CORP. AND SUBSIDIARIES

    Reconciliation of Non-GAAP Financial Measures

    (Unaudited)
















    Quarter Ended


    Quarter Ended


    Quarter Ended


    (Dollars in thousands, except per share data)

    December 31, 2013


    September 30, 2013


    December 31, 2012









    Efficiency Ratio







    Total other operating expenses

    $          35,271


    $           36,512


    $          36,066


    Less:







       Amortization of other intangible assets

    668


    669


    669


       Foreclosed asset expense

    43


    (12)


    364


       Write down of assets

    -


    -


    -


    Adjusted other operating expenses

    $          34,560


    $           35,855


    $          35,033









    Net interest income (tax equivalent)

    $          36,031


    $           34,305


    $          29,910


    Total other operating income

    12,173


    11,930


    16,803


    Less:







       Net gains on sales of foreclosed assets

    56


    276


    3,834


       Net gains on sales of investment securities

    482


    -


    -


    Adjusted other operating income

    $          47,666


    $           45,959


    $          42,879









    Efficiency ratio

    72.50

    %

    78.02

    %

    81.70

    %








    Tangible Common Equity Ratio

    December 31, 2013


    December 31, 2012




    Total shareholders' equity

    $         658,844


    $         504,822




    Less: Other intangible assets

    (12,704)


    (15,378)




    Tangible common equity

    646,140


    489,444











    Total assets

    4,739,929


    4,370,368




    Less: Other intangible assets

    (12,704)


    (15,378)




    Tangible assets

    4,727,225


    4,354,990




    Tangible common equity / Tangible assets

    13.67

    %

    11.24

    %





    CENTRAL PACIFIC FINANCIAL CORP. AND SUBSIDIARIES

    CONSOLIDATED BALANCE SHEETS

    (Unaudited)










     December 31, 


     September 30, 


     December 31, 

    (In thousands, except share data)


    2013


    2013


    2012








    ASSETS







    Cash and due from banks

    $

    45,092

    $

    59,400

    $

    56,473

    Interest-bearing deposits in other banks


    4,256


    37,499


    120,902

    Investment securities:







      Available for sale


    1,407,999


    1,501,948


    1,536,745

      Held to maturity (fair value of $238,705 at December 31, 2013, $245,519 at September 30, 2013 and $162,528 at December 31, 2012)


    252,047


    255,663


    161,848

          Total investment securities


    1,660,046


    1,757,611


    1,698,593








    Loans held for sale


    12,370


    12,437


    38,283

    Loans and leases


    2,630,601


    2,484,318


    2,203,944

      Less allowance for loan and lease losses


    85,930


    85,228


    96,413

          Net loans and leases


    2,544,671


    2,399,090


    2,107,531








    Premises and equipment, net


    49,039


    48,151


    48,759

    Accrued interest receivable


    14,072


    13,765


    13,896

    Investment in unconsolidated subsidiaries


    9,127


    18,558


    10,975

    Other real estate


    5,163


    5,761


    10,686

    Mortgage servicing rights


    20,079


    20,249


    22,121

    Other intangible assets


    12,704


    13,372


    15,378

    Bank-owned life insurance


    149,604


    148,903


    147,411

    Federal Home Loan Bank stock


    46,193


    46,626


    47,928

    Other assets


    167,513


    163,061


    31,432

          Total assets

    $

    4,739,929

    $

    4,744,483

    $

    4,370,368








    LIABILITIES AND EQUITY







    Deposits:







      Noninterest-bearing demand

    $

    891,017

    $

    878,262

    $

    843,292

      Interest-bearing demand


    728,619


    739,421


    672,838

      Savings and money market


    1,207,016


    1,212,488


    1,186,011

      Time


    1,109,521


    1,076,093


    978,631

          Total deposits


    3,936,173


    3,906,264


    3,680,772








    Short-term borrowings


    8,015


    28,000


    -

    Long-term debt


    92,799


    108,268


    108,281

    Other liabilities


    44,037


    48,415


    66,536

          Total liabilities


    4,081,024


    4,090,947


    3,855,589








    Equity:







      Preferred stock, no par value, authorized 1,100,000 shares; issued and outstanding none at December 31, 2013, September 30, 2013, and December 31, 2012


    -


    -


    -

      Common stock, no par value, authorized 185,000,000 shares; issued and outstanding 42,112,633 shares at December 31, 2013, 42,091,180 shares at September 30, 2013 and 41,867,046 shares at December 31, 2012


    784,547


    784,473


    784,512

      Surplus


    75,498


    73,735


    70,567

      Accumulated deficit


    (185,356)


    (191,014)


    (349,427)

      Accumulated other comprehensive income (loss)


    (15,845)


    (13,718)


    (830)

          Total shareholders' equity


    658,844


    653,476


    504,822

    Non-controlling interest


    61


    60


    9,957

          Total equity


    658,905


    653,536


    514,779








          Total liabilities and equity

    $

    4,739,929

    $

    4,744,483

    $

    4,370,368



    CENTRAL PACIFIC FINANCIAL CORP. AND SUBSIDIARIES

    CONSOLIDATED STATEMENTS OF INCOME

    (Unaudited)














    Three Months Ended


    Year Ended



    December 31,


    September 30,


    December 31,


    December 31,

    (In thousands, except per share data)


    2013


    2013


    2012


    2013


    2012












    Interest income:











      Interest and fees on loans and leases

    $

    27,117

    $

    26,414

    $

    23,387

    $

    104,479

    $

    97,029

      Interest and dividends on investment











         securities:











            Taxable interest


    8,980


    8,114


    6,959


    31,498


    28,803

            Tax-exempt interest


    992


    992


    965


    4,051


    2,312

            Dividends


    7


    5


    5


    23


    16

      Interest on deposits in other banks


    25


    21


    73


    203


    285

      Dividends on Federal Home Loan Bank stock


    12


    12


    -


    24


    -












          Total interest income


    37,133


    35,558


    31,389


    140,278


    128,445












    Interest expense:











      Interest on deposits:











        Demand


    90


    91


    81


    349


    339

        Savings and money market


    231


    227


    223


    894


    1,006

        Time


    651


    671


    784


    2,801


    3,688

      Interest on short-term borrowings


    3


    3


    -


    6


    -

      Interest on long-term debt


    662


    795


    911


    3,119


    3,701












          Total interest expense


    1,637


    1,787


    1,999


    7,169


    8,734












          Net interest income


    35,496


    33,771


    29,390


    133,109


    119,711

    Provision (credit) for loan and lease losses


    777


    (3,189)


    (2,283)


    (9,200)


    (18,885)












          Net interest income after provision for loan and lease losses


    34,719


    36,960


    31,673


    142,309


    138,596












    Other operating income:











      Service charges on deposit accounts


    2,091


    1,776


    1,648


    7,041


    8,367

      Other service charges and fees


    4,643


    4,931


    4,454


    18,547


    17,569

      Income from fiduciary activities


    748


    724


    669


    2,855


    2,599

      Equity in earnings of unconsolidated subsidiaries


    57


    513


    188


    790


    574

      Fees on foreign exchange


    160


    149


    104


    508


    551

      Investment securities gains


    482


    -


    -


    482


    789

      Income from bank-owned life insurance


    841


    611


    625


    2,333


    2,899

      Loan placement fees


    162


    81


    143


    570


    690

      Net gains on sales of residential loans


    1,494


    1,476


    6,011


    9,986


    17,095

      Net gains on sales of foreclosed assets


    56


    276


    3,890


    8,584


    4,999

      Other


    1,439


    1,393


    (873)


    3,249


    4,611












          Total other operating income


    12,173


    11,930


    16,859


    54,945


    60,743












    Other operating expense:











      Salaries and employee benefits


    20,350


    19,167


    17,833


    76,294


    69,344

      Net occupancy 


    3,672


    3,802


    3,761


    14,323


    13,920

      Equipment


    888


    952


    958


    3,676


    3,966

      Amortization of other intangible assets


    1,424


    1,637


    2,689


    7,418


    10,179

      Communication expense


    796


    907


    886


    3,523


    3,428

      Legal and professional services


    1,684


    2,155


    3,189


    8,094


    13,824

      Computer software expense


    1,397


    1,056


    1,109


    4,579


    3,961

      Advertising expense


    525


    601


    884


    2,666


    3,516

      Foreclosed asset expense


    43


    (12)


    420


    1,036


    6,887

      Write down of assets


    -


    -


    -


    -


    2,586

      Other


    4,492


    6,247


    4,393


    17,927


    20,307












          Total other operating expense


    35,271


    36,512


    36,122


    139,536


    151,918












      Income before income taxes


    11,621


    12,378


    12,410


    57,718


    47,421

    Income tax expense (benefit)


    2,595


    2,174


    -


    (113,088)


    -

          Net income

    $

    9,026

    $

    10,204

    $

    12,410

    $

    170,806

    $

    47,421












    Per common share data:











      Basic earnings per share

    $

    0.21

    $

    0.24

    $

    0.30

    $

    4.07

    $

    1.14

      Diluted earnings per share 


    0.21


    0.24


    0.29


    4.04


    1.13

      Cash dividends declared


    0.08


    0.08


    -


    0.16


    -












    Basic weighted average shares outstanding


    42,040


    42,028


    41,766


    41,961


    41,720

    Diluted weighted average shares outstanding


    42,536


    42,421


    42,183


    42,317


    42,084













    CENTRAL PACIFIC FINANCIAL CORP. AND SUBSIDIARIES

    Average Balances, Interest Income & Expense, Yields and Rates (Taxable Equivalent)

















































    Three Months Ended


    Three Months Ended


    Year Ended


    Year Ended

    (Dollars in thousands)

    December 31, 2013


    December 31, 2012


    December 31, 2013


    December 31, 2012




    Average

    Average




    Average

    Average




    Average

    Average




    Average

    Average






    Balance

    Yield/Rate


    Interest


    Balance

    Yield/Rate


    Interest


    Balance

    Yield/Rate


    Interest


    Balance

    Yield/Rate


    Interest























    Assets:




















    Interest earning assets:





















    Interest-bearing deposits in other banks

    $      39,316

    0.25

    %

    $        25


    $    115,841

    0.25

    %

    $        73


    $      81,249

    0.25

    %

    $        203


    $    114,438

    0.25

    %

    $        285


    Taxable investment securities, excluding





















       valuation allowance

    1,551,844

    2.32


    8,987


    1,489,529

    1.87


    6,964


    1,534,136

    2.05


    31,521


    1,521,164

    1.89


    28,819


    Tax-exempt investment securities,





















       excluding valuation allowance

    177,135

    3.44


    1,526


    157,536

    3.77


    1,485


    177,510

    3.51


    6,232


    83,663

    4.25


    3,557


    Loans and leases, including loans held for sale

    2,553,574

    4.23


    27,117


    2,172,818

    4.29


    23,387


    2,394,955

    4.36


    104,479


    2,130,758

    4.55


    97,029


    Federal Home Loan Bank stock

    46,517

    0.10


    12


    48,259

    -


    -


    47,202

    0.05


    24


    48,654

    -


    -



    Total interest earning assets

    4,368,386

    3.44


    37,667


    3,983,983

    3.20


    31,909


    4,235,052

    3.36


    142,459


    3,898,677

    3.33


    129,690

    Nonearning assets

    378,511





    309,059





    375,770





    308,978





    Total assets

    $ 4,746,897





    $ 4,293,042





    $ 4,610,822





    $ 4,207,655


























    Liabilities & Equity:




















    Interest-bearing liabilities:





















    Interest-bearing demand deposits

    $    726,449

    0.05

    %

    $        90


    $    648,630

    0.05

    %

     

    $       81


    $    708,658

    0.05

    %

    $        349


    $    615,960

    0.05

    %

    $        339


    Savings and money market deposits

    1,218,088

    0.08


    231


    1,178,745

    0.08


    223


    1,191,919

    0.07


    894


    1,163,963

    0.09


    1,006


    Time deposits under $100,000

    272,051

    0.42


    285


    308,619

    0.52


    405


    285,042

    0.46


    1,301


    326,288

    0.59


    1,937


    Time deposits $100,000 and over

    839,198

    0.17


    366


    634,748

    0.24


    379


    769,672

    0.19


    1,500


    652,339

    0.27


    1,751


    Short-term borrowings

    4,239

    0.32


    3


    32

    0.63


    -


    1,988

    0.32


    6


    11

    0.67


    -


    Long-term debt

    92,801

    2.83


    662


    108,282

    3.34


    911


    104,373

    2.99


    3,119


    109,791

    3.37


    3,701



    Total interest-bearing liabilities

    3,152,826

    0.21


    1,637


    2,879,056

    0.28


    1,999


    3,061,652

    0.23


    7,169


    2,868,352

    0.30


    8,734

    Noninterest-bearing deposits

    872,245





    825,413





    849,371





    773,768




    Other liabilities

    59,659





    72,807





    73,040





    72,131





    Total liabilities

    4,084,730





    3,777,276





    3,984,063





    3,714,251




    Shareholders' equity

    662,106





    505,805





    621,282





    483,435




    Non-controlling interest

    61





    9,961





    5,477





    9,969





    Total equity

    662,167





    515,766





    626,759





    493,404





    Total liabilities & equity

    $ 4,746,897





    $ 4,293,042





    $ 4,610,822





    $ 4,207,655


























    Net interest income




    $ 36,030





    $ 29,910





    $ 135,290





    $ 120,956













































    Net interest margin


    3.29

    %



    3.00

    %



    3.19

    %



    3.10

    %

     

    SOURCE Central Pacific Financial Corp.